J 
256.55
-1.25%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹28.08bn
FY2017FY2026
Net income
−₹481.3m
FY2017FY2026
Free cash flow
−₹4.15bn
FY2017FY2026
Shareholders' equity
−₹5.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28.08bn | ₹22.65bn | ₹25.35bn | ₹15.79bn | ₹12.26bn | ₹9.24bn | ₹8.44bn | ₹5.81bn | ₹3.99bn | ₹5.43bn |
| Operating income | ₹4.56bn | ₹3.26bn | ₹4.10bn | ₹2.04bn | ₹1.13bn | ₹626.6m | ₹718.3m | ₹429.4m | −₹500.3m | −₹1.44bn |
| Net income | −₹481.3m | ₹523.9m | ₹354.1m | −₹1.28bn | −₹1.44bn | −₹1.51bn | −₹1.36bn | −₹1.11bn | −₹1.57bn | −₹1.11bn |
| Diluted earnings per share | -18.73 | 20.38 | 13.78 | -49.67 | -55.97 | -58.66 | -52.90 | -43.01 | -60.98 | -43.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹50.33bn | ₹42.35bn | ₹42.92bn | ₹33.61bn | ₹27.57bn | ₹22.47bn | ₹19.87bn | ₹17.48bn | ₹12.70bn | ₹12.85bn |
| Cash and short-term investments | ₹4.31bn | ₹3.39bn | ₹1.85bn | ₹1.86bn | ₹1.45bn | ₹1.10bn | ₹46.6m | ₹271.9m | ₹159.3m | ₹944.4m |
| Total liabilities | ₹54.77bn | ₹47.11bn | ₹49.12bn | ₹41.89bn | ₹34.81bn | ₹28.44bn | ₹24.46bn | ₹21.28bn | ₹15.38bn | ₹13.89bn |
| Debt | ₹39.46bn | ₹35.04bn | ₹37.72bn | ₹33.02bn | ₹29.31bn | ₹24.24bn | ₹18.99bn | ₹18.13bn | ₹13.41bn | ₹10.24bn |
| Shareholders' equity | −₹5.13bn | −₹5.11bn | −₹5.55bn | −₹8.91bn | −₹7.66bn | −₹6.24bn | −₹4.72bn | −₹3.69bn | −₹2.60bn | −₹961.7m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.71bn | −₹1.61bn | ₹2.46bn | ₹1.90bn | ₹634.4m | ₹212.2m | ₹729.2m | −₹521.0m | ₹43.7m | −₹1.60bn |
| Capital spending | −₹2.44bn | −₹2.81bn | −₹3.70bn | −₹2.07bn | −₹3.14bn | −₹1.90bn | −₹1.56bn | −₹2.65bn | −₹598.8m | −₹158.9m |
| Free cash flow | −₹4.15bn | −₹4.41bn | −₹1.24bn | −₹167.4m | −₹2.50bn | −₹1.69bn | −₹833.1m | −₹3.18bn | −₹555.1m | −₹1.76bn |
| Dividends paid | −₹37.4m | −₹11.9m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.64bn | ₹8.98bn | ₹8.22bn | ₹5.38bn | ₹5.50bn | ₹7.88bn | ₹5.32bn | ₹4.81bn |
| Operating income | ₹1.15bn | ₹1.30bn | ₹1.29bn | ₹911.7m | ₹1.15bn | ₹906.0m | ₹953.9m | ₹547.5m |
| Net income | −₹54.9m | −₹178.3m | −₹12.5m | −₹179.3m | −₹111.3m | −₹295.5m | −₹79.7m | ₹802.6m |
| Diluted earnings per share | -2.13 | -6.93 | -0.49 | -6.97 | -4.33 | -11.50 | -3.10 | 31.23 |
| Cash from operations | — | — | — | −₹1.61bn | — | ₹1.85bn | — | −₹225.0m |
| Capital spending | — | — | — | −₹947.0m | — | −₹2.81bn | — | −₹1.60bn |
| Free cash flow | — | — | — | −₹2.56bn | — | −₹955.0m | — | −₹1.82bn |
| Total assets | — | ₹50.33bn | — | ₹44.45bn | — | ₹42.35bn | — | ₹40.37bn |
| Cash and short-term investments | ₹2.00bn | ₹4.37bn | ₹3.03bn | ₹3.03bn | ₹3.39bn | ₹3.39bn | ₹3.33bn | ₹8.48bn |
| Debt | — | ₹39.46bn | — | ₹38.85bn | — | ₹35.04bn | — | ₹34.83bn |
| Shareholders' equity | −₹4.44bn | −₹5.13bn | −₹5.01bn | −₹5.40bn | −₹4.76bn | −₹5.11bn | −₹4.80bn | −₹4.61bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.2% | 14.4% | 16.2% | 12.9% | 9.2% | 6.8% |
| Net margin | -1.7% | 2.3% | 1.4% | -8.1% | -11.7% | -16.3% |
| Return on equity | 9.4% | -10.3% | -6.4% | 14.3% | 18.8% | 24.1% |
| Return on assets | -1.0% | 1.2% | 0.8% | -3.8% | -5.2% | -6.7% |
| Free cash flow yield | 10.8% | 17.4% | 89.7% | 57.9% | 54.9% | 30.8% |
| Revenue growth | 24.0% | -10.7% | 60.5% | 28.8% | 32.7% | 9.5% |
| Earnings growth | -191.9% | 47.9% | -127.7% | -11.3% | -4.6% | 10.9% |
| Current ratio | 1.47x | 1.45x | 1.54x | 1.50x | 1.44x | 1.47x |
| Debt to equity | -7.69x | -6.86x | -6.79x | -3.70x | -3.83x | -3.88x |
| Equity ratio | -10.2% | -12.1% | -12.9% | -26.5% | -27.8% | -27.8% |
| Interest coverage | 1.14x | 0.92x | 1.29x | 0.65x | 0.45x | 0.29x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.2% | 24.9% | 20.3% |
| Operating income | 30.6% | 48.7% | — |
| Net income | -27.8% | -20.4% | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.4% | 15.2% | 13.9% | 9.6% |
| Net margin | 0.1% | -1.0% | -3.4% | -7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.9 | 13.4 | 50.3 | -11.2 | -2.1 | -2.2 | -0.2 | -0.1 | -0.3 | -1.1 |
| Price to sales | 0.3 | 0.3 | 0.7 | 0.9 | 0.3 | 0.4 | 0.0 | 0.0 | 0.1 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.