J 
27.86
-2.49%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹64.00bn
FY2017FY2026
Net income
−₹246.1m
FY2017FY2026
Free cash flow
−₹923.5m
FY2017FY2026
Shareholders' equity
₹58.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹64.00bn | ₹57.79bn | ₹60.50bn | ₹56.65bn | ₹46.51bn | ₹56.01bn | ₹61.78bn | ₹85.13bn | ₹77.99bn | ₹66.15bn |
| Research and development | — | ₹3.0m | ₹3.7m | ₹5.2m | ₹36.1m | ₹30.5m | ₹22.4m | ₹30.4m | ₹193.8m | ₹160.6m |
| Operating income | ₹6.08bn | ₹4.79bn | ₹4.85bn | ₹16.91bn | ₹6.90bn | ₹15.56bn | −₹3.71bn | ₹7.53bn | ₹7.57bn | ₹7.08bn |
| Net income | −₹246.1m | ₹335.4m | ₹452.4m | ₹8.28bn | ₹3.25bn | −₹3.96bn | −₹7.15bn | ₹2.39bn | ₹2.19bn | ₹1.69bn |
| Diluted earnings per share | -0.34 | 0.46 | 0.66 | 10.09 | 5.05 | -7.65 | -13.85 | 4.63 | 4.26 | 3.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹121.55bn | ₹114.49bn | ₹111.98bn | ₹110.03bn | ₹125.93bn | ₹126.83bn | ₹131.82bn | ₹128.79bn | ₹122.68bn | ₹111.55bn |
| Cash and short-term investments | ₹1.34bn | ₹1.01bn | ₹968.2m | ₹1.24bn | ₹3.53bn | ₹4.33bn | ₹2.31bn | ₹1.17bn | ₹3.97bn | ₹2.41bn |
| Total liabilities | ₹61.58bn | ₹56.90bn | ₹56.20bn | ₹57.27bn | ₹88.19bn | ₹96.03bn | ₹95.68bn | ₹83.24bn | ₹77.87bn | ₹68.89bn |
| Debt | ₹43.06bn | ₹39.99bn | ₹40.40bn | ₹39.67bn | ₹67.33bn | ₹69.31bn | ₹71.53bn | ₹52.47bn | ₹44.53bn | ₹40.33bn |
| Shareholders' equity | ₹58.50bn | ₹56.20bn | ₹54.42bn | ₹51.81bn | ₹36.56bn | ₹29.68bn | ₹34.71bn | ₹44.13bn | ₹43.51bn | ₹41.58bn |
| Shares outstanding | 734m | 734m | 687m | 820m | 643m | 517m | 516m | 516m | 515m | 515m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.61bn | ₹8.43bn | ₹5.35bn | ₹449.9m | ₹4.76bn | ₹2.70bn | −₹6.75bn | ₹1.56bn | ₹13.13bn | ₹6.74bn |
| Capital spending | −₹3.54bn | −₹2.45bn | −₹2.28bn | −₹1.60bn | −₹1.73bn | −₹1.05bn | −₹2.80bn | −₹3.91bn | −₹5.28bn | −₹3.05bn |
| Free cash flow | −₹923.5m | ₹5.97bn | ₹3.07bn | −₹1.15bn | ₹3.03bn | ₹1.65bn | −₹9.55bn | −₹2.34bn | ₹7.84bn | ₹3.68bn |
| Dividends paid | — | −₹1.7m | −₹1.4m | −₹1.3m | −₹1.6m | −₹1.2m | −₹2.2m | −₹509.3m | −₹432.4m | −₹288.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.08bn | ₹18.24bn | ₹15.98bn | ₹14.32bn | ₹15.46bn | ₹17.49bn | ₹13.61bn | ₹11.92bn |
| Operating income | ₹933.7m | ₹1.97bn | ₹1.01bn | ₹1.29bn | ₹1.35bn | ₹1.58bn | ₹1.15bn | ₹957.9m |
| Net income | −₹149.3m | −₹120.1m | −₹418.6m | ₹153.3m | ₹139.3m | ₹289.1m | ₹9.5m | −₹99.1m |
| Diluted earnings per share | -0.20 | -0.16 | -0.57 | 0.21 | 0.19 | 0.39 | 0.01 | -0.14 |
| Cash from operations | — | — | — | ₹1.93bn | — | ₹8.43bn | — | ₹3.40bn |
| Capital spending | — | — | — | −₹1.16bn | — | −₹2.45bn | — | −₹944.0m |
| Free cash flow | — | — | — | ₹771.0m | — | ₹5.97bn | — | ₹2.46bn |
| Total assets | — | ₹121.55bn | — | ₹119.83bn | — | ₹114.49bn | — | ₹112.10bn |
| Cash and short-term investments | ₹1.34bn | ₹1.34bn | ₹839.3m | ₹839.3m | ₹1.01bn | ₹1.01bn | ₹785.2m | ₹785.2m |
| Debt | — | ₹40.84bn | — | ₹41.28bn | — | ₹39.99bn | — | ₹39.54bn |
| Shareholders' equity | ₹59.98bn | ₹58.50bn | ₹59.98bn | ₹58.41bn | ₹57.60bn | ₹56.20bn | ₹55.91bn | ₹54.50bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 9.5% | 8.3% | 8.0% | 29.9% | 14.8% | 27.8% | — |
| Net margin | -0.4% | 0.6% | 0.7% | 14.6% | 7.0% | -7.1% | — |
| Return on equity | -0.4% | 0.6% | 0.8% | 16.0% | 8.9% | -13.3% | — |
| Return on assets | -0.2% | 0.3% | 0.4% | 7.5% | 2.6% | -3.1% | — |
| Free cash flow yield | 29.3% | 51.8% | 38.8% | 8.7% | 35.3% | 25.4% | — |
| Revenue growth | 10.7% | -4.5% | 6.8% | 21.8% | -16.9% | -9.3% | — |
| Earnings growth | -173.4% | -25.9% | -94.5% | 154.8% | -182.1% | -44.7% | — |
| Current ratio | 1.16x | 1.31x | 1.36x | 1.27x | 1.29x | 0.94x | — |
| Debt to equity | 0.70x | 0.67x | 0.73x | 0.75x | 1.81x | 2.29x | — |
| Equity ratio | 48.1% | 49.1% | 48.6% | 47.1% | 29.0% | 23.4% | — |
| Interest coverage | 1.33x | 1.11x | 1.16x | 3.66x | 1.94x | 2.09x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.1% | -6.8% | 16.2% | -27.5% | -24.4% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 2.7% | 0.3% |
| Operating income | -28.9% | -17.1% | 0.3% |
| Net income | — | -42.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.9% | 13.7% | 16.1% | 11.4% |
| Net margin | 0.1% | 3.7% | 2.4% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -86.3 | 92.3 | 103.3 | 6.3 | 6.7 | -5.4 | -1.4 | 1.7 | 16.4 | 38.2 |
| Price to sales | 0.3 | 0.5 | 0.8 | 0.9 | 0.5 | 0.4 | 0.2 | 0.1 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.75 | 0.50 | 0.50 | 0.50 | 0.50 | 1.00 |
- 5-for-1 split · 29 Oct 2010
- 1-to-1 reverse split · 20 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.