J 
686.20
-1.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹28.99bn
FY2017FY2026
Net income
−₹10.62bn
FY2017FY2026
Free cash flow
−₹4.68bn
FY2017FY2026
Shareholders' equity
₹30.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28.99bn | ₹53.35bn | ₹38.22bn | ₹46.33bn | ₹58.61bn | ₹40.54bn | ₹35.32bn | ₹36.22bn | ₹64.43bn | ₹70.06bn |
| Operating income | −₹7.61bn | ₹455.2m | ₹2.51bn | ₹4.26bn | ₹13.31bn | ₹10.80bn | ₹5.75bn | ₹3.68bn | ₹3.82bn | ₹4.34bn |
| Net income | −₹10.62bn | ₹1.10bn | ₹715.0m | ₹3.19bn | ₹11.96bn | ₹7.91bn | ₹4.89bn | −₹4.09bn | ₹852.1m | ₹1.87bn |
| Diluted earnings per share | -242.52 | 25.07 | 16.37 | 72.89 | 273.34 | 180.07 | 111.60 | -93.33 | 19.46 | 42.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹87.26bn | ₹109.51bn | ₹105.59bn | ₹96.18bn | ₹65.74bn | ₹48.18bn | ₹43.84bn | ₹45.81bn | ₹44.39bn | ₹69.96bn |
| Cash and short-term investments | ₹27.69bn | ₹51.07bn | ₹36.61bn | ₹26.76bn | ₹5.24bn | ₹6.31bn | ₹6.54bn | ₹4.24bn | ₹2.66bn | ₹3.09bn |
| Total liabilities | ₹56.82bn | ₹68.33bn | ₹65.65bn | ₹54.11bn | ₹27.41bn | ₹21.76bn | ₹25.29bn | ₹23.24bn | ₹19.62bn | ₹39.03bn |
| Debt | ₹40.04bn | ₹44.20bn | ₹44.68bn | ₹40.85bn | ₹12.06bn | ₹9.17bn | ₹14.27bn | ₹11.12bn | ₹10.36bn | ₹20.36bn |
| Shareholders' equity | ₹30.51bn | ₹41.18bn | ₹39.94bn | ₹42.08bn | ₹38.33bn | ₹26.42bn | ₹18.54bn | ₹22.57bn | ₹24.77bn | ₹23.66bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.38bn | ₹2.22bn | ₹1.33bn | −₹5.66bn | ₹7.24bn | ₹9.11bn | ₹3.69bn | ₹4.99bn | ₹7.39bn | ₹5.03bn |
| Capital spending | −₹3.29bn | −₹3.25bn | −₹1.98bn | −₹6.89bn | −₹3.86bn | −₹2.00bn | −₹4.75bn | −₹4.23bn | −₹6.65bn | −₹4.91bn |
| Free cash flow | −₹4.68bn | −₹1.03bn | −₹648.6m | −₹12.55bn | ₹3.38bn | ₹7.11bn | −₹1.07bn | ₹766.0m | ₹739.3m | ₹118.8m |
| Dividends paid | −₹258.3m | −₹240.8m | −₹188.3m | −₹218.9m | −₹87.6m | −₹43.8m | −₹52.8m | −₹52.3m | −₹92.2m | −₹52.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.96bn | ₹6.75bn | ₹3.72bn | ₹4.10bn | ₹10.83bn | ₹14.20bn | ₹13.71bn | ₹13.11bn |
| Operating income | −₹331.3m | −₹5.59bn | −₹1.22bn | −₹353.6m | ₹1.01bn | −₹29.0m | ₹490.0m | ₹259.5m |
| Net income | ₹1.08bn | −₹9.88bn | −₹964.1m | −₹134.1m | ₹368.7m | −₹1.79bn | ₹41.1m | ₹1.17bn |
| Diluted earnings per share | 24.67 | -225.66 | -22.02 | -3.06 | 8.42 | -40.88 | 0.94 | 26.70 |
| Cash from operations | — | — | — | −₹892.0m | — | ₹2.21bn | — | ₹2.53bn |
| Capital spending | — | — | — | −₹2.07bn | — | −₹3.25bn | — | −₹418.0m |
| Free cash flow | — | — | — | −₹2.96bn | — | −₹1.03bn | — | ₹2.12bn |
| Total assets | — | ₹87.26bn | — | ₹104.92bn | — | ₹109.51bn | — | ₹108.55bn |
| Cash and short-term investments | — | ₹27.69bn | ₹34.69bn | ₹34.69bn | ₹40.26bn | ₹51.07bn | ₹41.22bn | ₹41.22bn |
| Debt | — | ₹40.03bn | — | ₹34.44bn | — | ₹44.20bn | — | ₹42.55bn |
| Shareholders' equity | — | ₹30.51bn | ₹40.76bn | ₹40.82bn | ₹41.18bn | ₹41.18bn | ₹42.71bn | ₹42.71bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -26.3% | 0.9% | 6.6% | 9.2% | 22.7% | 26.6% |
| Net margin | -36.6% | 2.1% | 1.9% | 6.9% | 20.4% | 19.5% |
| Return on equity | -34.8% | 2.7% | 1.8% | 7.6% | 31.2% | 29.9% |
| Return on assets | -12.2% | 1.0% | 0.7% | 3.3% | 18.2% | 16.4% |
| Free cash flow yield | 5.9% | 16.8% | 10.2% | 3.8% | 34.2% | 34.1% |
| Revenue growth | -45.7% | 39.6% | -17.5% | -21.0% | 44.6% | 14.8% |
| Earnings growth | -1067.2% | 53.6% | -77.6% | -73.3% | 51.3% | 61.9% |
| Current ratio | 3.18x | 3.16x | 3.19x | 4.20x | 2.07x | 2.07x |
| Debt to equity | 1.31x | 1.07x | 1.11x | 1.04x | 0.31x | 0.35x |
| Equity ratio | 35.0% | 37.6% | 37.8% | 43.7% | 58.3% | 54.8% |
| Interest coverage | -4.03x | 0.13x | 1.68x | 4.72x | 46.43x | 29.17x |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.2% | 0.0% | 0.4% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | -6.5% | -8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.7% | -0.2% | 8.9% | 8.9% |
| Net margin | -11.6% | -3.4% | 5.4% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | 19.5 | 56.9 | 8.7 | 2.9 | 5.8 | 4.1 | -2.4 | 11.2 | 9.1 |
| Price to sales | 1.1 | 0.4 | 1.1 | 0.6 | 0.6 | 1.1 | 0.6 | 0.3 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.90 | 5.50 | 4.30 | 5.00 | 2.00 | 1.00 | 1.00 | 1.00 |
- 2-for-1 split · 22 Oct 2010
- 2-for-1 split · 8 Jul 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.