J 
6.74
+1.51%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$158.9m
FY2015FY2024
Net income
$24.0m
FY2015FY2024
Free cash flow
−$21.8m
FY2015FY2024
Shareholders' equity
$371.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $158.9m | $81.9m | $152.5m | $131.1m | $47.1m | $63.2m | $76.1m | $73.5m | $60.0m | $86.3m |
| Gross profit | $74.5m | $23.4m | $85.7m | $87.5m | $12.6m | $30.5m | $38.2m | $29.8m | $5.5m | $7.6m |
| Operating income | $13.2m | −$30.2m | $36.2m | $57.7m | −$18.8m | $1.9m | $2.6m | $5.7m | −$27.6m | −$53.1m |
| Net income | $24.0m | −$55.1m | −$7.1m | $194.2m | −$15.3m | $4.5m | $8.7m | −$4.0m | −$189.1m | −$378.7m |
| Diluted earnings per share | 0.22 | -0.50 | -0.07 | 1.78 | -0.14 | 0.04 | 0.08 | -0.04 | -2.24 | -4.48 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $524.2m | $483.6m | $538.3m | $547.7m | $366.2m | $406.4m | $361.6m | $405.5m | $460.3m | $759.4m |
| Cash and short-term investments | $43.6m | $64.3m | $62.6m | $76.7m | $73.5m | $97.7m | $89.1m | $101.9m | $74.7m | $121.2m |
| Total liabilities | $152.6m | $133.7m | $127.2m | $115.7m | $127.0m | $153.7m | $110.7m | $160.4m | $236.0m | $346.0m |
| Debt | $130.4m | $117.3m | $112.2m | $92.6m | $108.3m | $133.9m | $90.2m | $137.8m | $212.6m | $317.5m |
| Shareholders' equity | $371.6m | $349.9m | $411.1m | $432.1m | $239.2m | $252.7m | $251.0m | $245.0m | $224.3m | $413.4m |
| Shares outstanding | 109m | 109m | 109m | 109m | 109m | 109m | 109m | 95m | 85m | 85m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $75.7m | $15.9m | $88.3m | $91.4m | $27.3m | −$44.1m | $2.8m | $40.0m | $34.7m | — |
| Capital spending | −$97.5m | −$24.3m | −$140.6m | −$81.3m | −$8.9m | −$8.9m | −$5.2m | −$5.0m | −$5.0m | — |
| Free cash flow | −$21.8m | −$8.4m | −$52.3m | $10.2m | $18.4m | −$53.0m | −$2.4m | $35.0m | $29.7m | — |
| Dividends paid | — | −$4.4m | −$10.9m | −$3.3m | — | −$2.5m | −$2.5m | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.4m | $40.2m | $39.3m | $44.2m | $45.6m | $41.2m | $27.9m | $24.6m |
| Gross profit | $19.7m | $17.3m | $17.7m | $18.7m | $21.4m | $19.9m | $14.4m | $8.1m |
| Operating income | $2.8m | $741,000 | −$2.7m | $508,000 | $6.5m | $4.3m | $1.9m | −$5.4m |
| Net income | $82,000 | −$1.9m | $17.1m | $5.2m | $7.6m | $8.8m | $2.4m | −$27.7m |
| Diluted earnings per share | 0.00 | -0.02 | 0.16 | 0.05 | 0.07 | 0.08 | 0.02 | -0.25 |
| Total assets | $571.4m | $549.1m | $572.7m | $524.0m | $514.0m | $488.3m | $460.0m | $483.6m |
| Cash and short-term investments | $121.1m | $45.9m | $51.4m | $43.6m | $45.6m | $42.1m | $48.9m | $64.3m |
| Debt | $139.2m | $115.4m | $128.7m | $103.0m | $91.0m | $78.0m | $75.5m | $79.7m |
| Shareholders' equity | $382.9m | $382.9m | $388.7m | $372.0m | $368.0m | $359.9m | $351.6m | $349.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 20.3% | 1.9% |
| Operating income | -38.9% | 47.6% | — |
| Net income | -50.2% | 39.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.7% | 51.7% | 49.5% | 39.6% |
| Operating margin | -7.1% | 14.7% | 9.4% | -4.6% |
| Net margin | -12.9% | 29.8% | 22.9% | -47.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | -1.2 | -12.4 | 0.7 | -2.6 | 13.5 | 9.9 | -21.6 | -0.4 | -0.2 |
| Price to sales | 0.4 | 0.8 | 0.6 | 1.0 | 0.8 | 1.0 | 1.1 | 1.2 | 1.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 May 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2008 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.04 | 0.10 | 0.03 | 0.023 | 0.023 | 0.427 | 0.081 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.