J 
8.22
+2.88%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹920.0m
FY2016FY2025
Net income
−₹197.4m
FY2016FY2025
Free cash flow
−₹157.1m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹920.0m | ₹708.0m | ₹962.1m | ₹862.5m | ₹1.01bn | ₹1.39bn | ₹1.24bn | ₹1.43bn | ₹1.05bn | ₹1.00bn |
| Gross profit | ₹206.3m | ₹186.4m | ₹202.4m | ₹209.3m | ₹271.0m | ₹339.9m | ₹322.2m | ₹502.2m | ₹380.9m | ₹268.9m |
| Research and development | — | — | — | — | — | ₹372,000 | — | — | — | — |
| Operating income | −₹148.2m | −₹64.7m | −₹351.9m | −₹78.9m | −₹52.9m | −₹69.8m | −₹69.3m | ₹343.7m | ₹53.6m | −₹175.2m |
| Net income | −₹197.4m | −₹40.6m | −₹154.6m | −₹40.5m | ₹12.0m | −₹19.8m | −₹6.8m | ₹261.5m | ₹219.4m | −₹216.4m |
| Diluted earnings per share | -2.25 | -0.46 | -1.97 | -0.62 | 0.18 | -0.37 | -0.11 | 4.29 | 3.58 | -3.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | ₹1.97bn | ₹2.28bn | ₹2.22bn | ₹2.28bn | ₹2.41bn | ₹2.21bn | ₹2.08bn | ₹1.55bn | ₹1.21bn |
| Cash and short-term investments | — | ₹114.3m | ₹377.4m | ₹89.0m | ₹231.9m | ₹69.5m | ₹56.9m | ₹245.0m | ₹68.9m | — |
| Total liabilities | — | ₹271.7m | ₹543.9m | ₹360.9m | ₹392.6m | ₹629.2m | ₹443.5m | ₹335.8m | ₹208.7m | ₹204.1m |
| Debt | — | ₹51.3m | ₹20.7m | ₹52.6m | ₹55.0m | ₹66.5m | ₹58.1m | ₹11.0m | ₹7.4m | ₹37.3m |
| Shareholders' equity | — | ₹1.70bn | ₹1.74bn | ₹1.86bn | ₹1.89bn | ₹1.78bn | ₹1.77bn | ₹1.74bn | ₹1.34bn | ₹1.01bn |
| Shares outstanding | 88m | 87m | 78m | 65m | 66m | 54m | 61m | 61m | 61m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹51.8m | −₹85.8m | ₹189.0m | −₹91.4m | ₹120.3m | ₹103.5m | −₹107.9m | ₹138.0m | −₹39.3m | −₹37.7m |
| Capital spending | −₹105.3m | −₹315.3m | −₹11.0m | −₹67.4m | −₹83.3m | −₹139.8m | −₹155.8m | −₹108.4m | −₹128.7m | −₹29.7m |
| Free cash flow | −₹157.1m | −₹401.2m | ₹177.9m | −₹158.7m | ₹37.0m | −₹36.3m | −₹263.7m | ₹29.6m | −₹168.1m | −₹67.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹232.7m | ₹222.8m | ₹234.5m | ₹251.7m | ₹226.6m | ₹196.8m | ₹244.8m | ₹216.6m |
| Gross profit | ₹98.3m | ₹91.4m | ₹95.5m | ₹57.4m | ₹85.2m | ₹65.5m | ₹101.5m | ₹70.1m |
| Operating income | −₹2.3m | −₹9.5m | −₹2.1m | −₹102.6m | −₹17.3m | −₹28.3m | −₹42,000 | −₹10.6m |
| Net income | ₹7.9m | −₹2.0m | ₹10.6m | −₹69.6m | −₹18.4m | −₹103.2m | −₹6.3m | −₹7.5m |
| Diluted earnings per share | 0.09 | -0.02 | 0.12 | -0.79 | -0.21 | -1.18 | -0.08 | -0.10 |
| Cash from operations | — | −₹29.0m | — | −₹51.0m | — | ₹6.0m | — | −₹85.0m |
| Capital spending | — | −₹29.0m | — | −₹105.0m | — | −₹63.0m | — | −₹315.0m |
| Free cash flow | — | −₹58.0m | — | −₹156.0m | — | −₹57.0m | — | −₹400.0m |
| Total assets | — | ₹2.07bn | — | ₹2.01bn | — | ₹2.08bn | — | ₹1.97bn |
| Cash and short-term investments | — | ₹200.3m | — | ₹200.2m | — | ₹66.5m | — | ₹114.3m |
| Debt | — | ₹60.7m | — | ₹12.1m | — | ₹8.0m | — | ₹11.7m |
| Shareholders' equity | — | ₹1.74bn | — | ₹1.73bn | — | ₹1.81bn | — | ₹1.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | -7.9% | 5.2% |
| Operating income | 23.4% | 16.2% | -0.4% |
| Net income | 69.5% | 58.4% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 23.3% | 24.2% | 27.2% |
| Operating margin | -13.1% | -18.6% | -13.1% | -6.9% |
| Net margin | -14.6% | -12.5% | -7.5% | -3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | -45.5 | -12.9 | -35.8 | 152.2 | -65.5 | -135.3 | 8.0 | 21.0 | -10.1 |
| Price to sales | 0.9 | 2.6 | 2.1 | 1.7 | 1.8 | 0.9 | 0.7 | 1.5 | 4.4 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Dec 2011.
| FY2012 | FY2011 | FY2010 | |
|---|---|---|---|
| Paid in the year | 0.75 | 0.50 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.