597.90
+2.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.73bn
FY2020FY2026
Net income
₹658.8m
FY2020FY2026
Free cash flow
₹99.1m
FY2020FY2026
Shareholders' equity
₹5.28bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹9.73bn | ₹8.48bn | ₹6.68bn | ₹7.85bn | ₹6.12bn | ₹4.34bn | ₹3.99bn |
| Gross profit | ₹1.46bn | ₹1.69bn | ₹1.11bn | ₹1.45bn | ₹1.12bn | ₹811.7m | ₹584.0m |
| Research and development | ₹950,000 | — | — | — | — | — | — |
| Operating income | ₹926.5m | ₹807.3m | ₹464.2m | ₹812.4m | ₹633.6m | ₹415.5m | ₹483.0m |
| Net income | ₹658.8m | ₹640.1m | ₹308.6m | ₹549.4m | ₹400.1m | ₹234.4m | ₹129.6m |
| Diluted earnings per share | 16.81 | 16.34 | 7.87 | 14.02 | 12.61 | 5.98 | 3.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹5.69bn | ₹4.98bn | ₹4.49bn | ₹2.98bn | ₹2.64bn | ₹2.10bn | ₹1.49bn |
| Cash and short-term investments | ₹1.60bn | ₹1.44bn | ₹1.79bn | ₹38.3m | ₹58.6m | ₹51.5m | ₹7.0m |
| Total liabilities | ₹282.0m | ₹233.2m | ₹434.7m | ₹842.6m | ₹1.08bn | ₹909.3m | ₹593.1m |
| Debt | ₹64.5m | ₹2.0m | ₹137.8m | ₹703.5m | ₹939.4m | ₹744.5m | ₹524.3m |
| Shareholders' equity | ₹5.28bn | ₹4.65bn | ₹3.98bn | ₹2.08bn | ₹1.53bn | ₹1.08bn | ₹849.5m |
| Shares outstanding | 39m | 39m | 39m | 39m | 32m | 39m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹489.3m | −₹112.0m | ₹759.6m | ₹311.7m | ₹67.5m | −₹73.5m | ₹408.7m |
| Capital spending | −₹390.3m | −₹46.9m | −₹94.5m | −₹98.9m | −₹89.7m | −₹53.8m | −₹54.0m |
| Free cash flow | ₹99.1m | −₹158.9m | ₹665.1m | ₹212.8m | −₹22.2m | −₹127.3m | ₹354.6m |
| Dividends paid | −₹39.2m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.16bn | ₹2.86bn | ₹2.48bn | ₹2.20bn | ₹2.21bn | ₹2.24bn | ₹2.09bn | ₹2.12bn |
| Gross profit | ₹532.8m | ₹397.3m | ₹393.9m | ₹330.4m | ₹414.9m | ₹397.5m | ₹439.0m | ₹428.7m |
| Operating income | ₹323.4m | ₹201.7m | ₹214.5m | ₹166.5m | ₹219.6m | ₹181.1m | ₹216.9m | ₹198.0m |
| Net income | ₹250.8m | ₹182.1m | ₹175.0m | ₹143.9m | ₹157.7m | ₹153.4m | ₹169.7m | ₹165.1m |
| Diluted earnings per share | 6.40 | 4.65 | 4.47 | 3.67 | 4.02 | 3.92 | 4.33 | 4.21 |
| Cash from operations | — | — | — | ₹331.0m | — | — | — | — |
| Capital spending | — | — | — | −₹310.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹21.0m | — | — | — | — |
| Total assets | — | ₹5.69bn | — | ₹5.33bn | — | ₹4.98bn | — | ₹4.77bn |
| Cash and short-term investments | ₹1.60bn | ₹1.60bn | ₹1.52bn | ₹1.64bn | ₹1.44bn | ₹1.44bn | ₹1.64bn | ₹1.77bn |
| Debt | — | ₹64.5m | — | ₹51.1m | — | ₹2.0m | — | ₹128.8m |
| Shareholders' equity | ₹5.41bn | ₹5.28bn | ₹5.04bn | ₹4.93bn | ₹4.75bn | ₹4.65bn | ₹4.45bn | ₹4.36bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 19.9% | 16.6% | 18.4% | 18.2% | 18.7% |
| Operating margin | 9.5% | 9.5% | 7.0% | 10.4% | 10.4% | 10.6% |
| Net margin | 6.8% | 7.5% | 4.6% | 7.0% | 6.5% | 5.4% |
| Return on equity | 12.5% | 13.8% | 7.7% | 26.5% | 26.2% | 21.6% |
| Return on assets | 11.6% | 12.9% | 6.9% | 18.5% | 15.1% | 11.2% |
| Free cash flow yield | 3.5% | -0.3% | 3.4% | 1.6% | 0.8% | — |
| Revenue growth | 14.7% | 27.0% | -14.9% | 28.2% | 41.0% | 8.7% |
| Earnings growth | 2.9% | 107.5% | -43.8% | 37.3% | 70.7% | 80.9% |
| Current ratio | 18.64x | 19.90x | 9.98x | 3.34x | 2.20x | 2.07x |
| Debt to equity | 0.01x | 0.00x | 0.03x | 0.34x | 0.62x | 0.64x |
| Equity ratio | 92.8% | 93.3% | 88.7% | 69.7% | 57.8% | 51.7% |
| Interest coverage | 171.90x | 95.32x | 12.78x | 16.30x | 10.71x | 9.61x |
| R&D as a share of sales | 0.0% | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -23.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 17.5% | — |
| Operating income | 4.5% | 17.4% | — |
| Net income | 6.2% | 23.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 17.4% | 17.7% | — |
| Operating margin | 9.5% | 9.2% | 9.4% | — |
| Net margin | 7.1% | 6.6% | 6.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 35.0 | 21.6 | 51.1 |
| Price to sales | 2.4 | 1.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 5 Aug 2025.
| FY2026 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.