J 
3.13
-19.95%
Close of 6 Nov 2026, in BRL
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 175.0m
FY2016FY2025
Net income
−BRL 223.2m
FY2016FY2025
Free cash flow
−BRL 154.8m
FY2016FY2025
Shareholders' equity
−BRL 283.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 175.0m | BRL 167.0m | BRL 83.9m | BRL 6.6m | BRL 4.2m | BRL 29.0m | BRL 174.8m | BRL 98.8m | BRL 165.2m | BRL 236.1m |
| Operating income | −BRL 110.4m | −BRL 169.9m | −BRL 83.7m | −BRL 95.0m | −BRL 91.4m | −BRL 85.8m | −BRL 288.1m | −BRL 181.7m | −BRL 433.3m | −BRL 341.4m |
| Net income | −BRL 223.2m | −BRL 223.0m | −BRL 48.8m | −BRL 126.1m | −BRL 193.2m | −BRL 170.9m | −BRL 396.0m | −BRL 406.4m | −BRL 422.5m | −BRL 439.8m |
| Diluted earnings per share | -87.18 | -19.34 | -3.49 | -29.97 | -45.92 | -40.42 | -93.64 | -96.74 | -195.68 | -348.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 742.5m | BRL 857.9m | BRL 1.06bn | BRL 1.13bn | BRL 1.20bn | BRL 1.28bn | BRL 1.35bn | BRL 1.75bn | BRL 2.16bn | BRL 2.64bn |
| Cash and short-term investments | BRL 3.3m | BRL 8.4m | BRL 22.5m | BRL 8.4m | BRL 26.9m | BRL 9.7m | BRL 9.6m | BRL 16.8m | BRL 30.7m | BRL 20.8m |
| Total liabilities | BRL 1.02bn | BRL 953.3m | BRL 1.88bn | BRL 1.91bn | BRL 1.85bn | BRL 1.74bn | BRL 1.64bn | BRL 1.49bn | BRL 1.70bn | BRL 2.13bn |
| Debt | BRL 350.7m | BRL 267.7m | BRL 661.1m | BRL 607.2m | BRL 600.1m | BRL 586.9m | BRL 570.8m | BRL 619.8m | BRL 928.3m | BRL 1.19bn |
| Shareholders' equity | −BRL 283.0m | BRL 1.5m | −BRL 731.0m | −BRL 682.1m | −BRL 558.9m | −BRL 348.5m | −BRL 179.8m | BRL 336.2m | BRL 515.8m | BRL 528.4m |
| Shares outstanding | 3m | 12m | 14m | 4m | 4m | 4m | 4m | 4m | 2m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −BRL 77.4m | −BRL 461.1m | BRL 60.7m | −BRL 10.1m | BRL 15.8m | −BRL 9.5m | BRL 154.2m | BRL 166.4m | BRL 103.5m | BRL 85.4m |
| Capital spending | −BRL 77.4m | −BRL 296,000 | −BRL 3.6m | −BRL 1.5m | −BRL 1.6m | −BRL 222,000 | −BRL 2.7m | — | — | −BRL 3.6m |
| Free cash flow | −BRL 154.8m | −BRL 461.4m | BRL 57.1m | −BRL 11.6m | BRL 14.2m | −BRL 9.7m | BRL 151.5m | BRL 166.4m | BRL 103.5m | BRL 81.9m |
| Dividends paid | — | — | — | — | — | −BRL 7.1m | −BRL 7.1m | — | −BRL 175,000 | −BRL 171,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 21.5m | BRL 25.6m | BRL 1.6m | BRL 49.8m | BRL 45.1m | BRL 78.5m | BRL 47.2m | BRL 27.6m |
| Operating income | −BRL 18.8m | −BRL 42.8m | −BRL 40.4m | −BRL 28.6m | −BRL 47.4m | −BRL 37.8m | −BRL 99.1m | −BRL 19.0m |
| Net income | −BRL 27.8m | −BRL 3.9m | −BRL 90.2m | −BRL 36.1m | −BRL 56.3m | −BRL 40.7m | −BRL 120.1m | −BRL 25.9m |
| Diluted earnings per share | -10.87 | -1.52 | -35.22 | -14.09 | -21.97 | -15.90 | -10.42 | -2.25 |
| Cash from operations | BRL 30.0m | BRL 20.0m | −BRL 42.0m | −BRL 44.0m | BRL 8.0m | — | BRL 3.0m | −BRL 4.0m |
| Capital spending | — | — | −BRL 42.0m | — | — | — | — | — |
| Free cash flow | — | — | −BRL 84.0m | — | — | — | — | — |
| Total assets | BRL 675.9m | BRL 716.8m | BRL 742.5m | BRL 748.7m | BRL 785.9m | BRL 820.7m | BRL 857.9m | BRL 955.0m |
| Cash and short-term investments | BRL 5.6m | BRL 2.2m | BRL 3.3m | BRL 3.7m | BRL 6.8m | BRL 5.2m | BRL 8.4m | BRL 32.0m |
| Debt | BRL 321.6m | BRL 346.8m | BRL 349.7m | BRL 291.0m | BRL 279.5m | BRL 273.7m | BRL 265.4m | BRL 254.6m |
| Shareholders' equity | −BRL 314.7m | −BRL 286.9m | −BRL 283.0m | −BRL 88.9m | −BRL 95.4m | −BRL 39.2m | BRL 1.5m | BRL 121.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 198.2% | 43.3% | -11.0% |
| Operating income | 5.1% | 5.2% | -8.1% |
| Net income | 21.0% | 5.5% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -82.0% | -106.2% | -136.6% | -125.6% |
| Net margin | -130.5% | -143.6% | -211.6% | -171.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.1 | -12.3 | -2.3 | -2.1 | -10.7 | -1.8 | -2.2 | -2.1 | -3.1 |
| Price to sales | 0.0 | 0.2 | 7.2 | 44.6 | 95.2 | 63.2 | 4.0 | 9.1 | 5.5 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2014.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 68.738 | 61.07 | 158.41 | 138.254 | 32,666.60 | 8,480.00 | 12,084.00 | 21,200.00 |
- 20-to-1 reverse split · 22 Nov 2024
- 5-to-1 reverse split · 22 Feb 2023
- 10-to-1 reverse split · 5 Apr 2018
- 20-to-1 reverse split · 24 Aug 2007
- 53-to-50 reverse split · 2 May 2007
- 1.1-for-1 split · 29 Apr 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.