J 
17.77
+1.60%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.44bn
FY2017FY2026
Net income
₹68.1m
FY2017FY2026
Free cash flow
−₹121.9m
FY2017FY2026
Shareholders' equity
₹711.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.44bn | ₹4.45bn | ₹4.01bn | ₹4.27bn | ₹4.62bn | ₹3.52bn | ₹3.04bn | ₹3.44bn | ₹2.52bn | ₹1.94bn |
| Gross profit | ₹226.7m | ₹211.3m | ₹136.1m | ₹134.1m | ₹172.8m | ₹109.8m | ₹34.1m | ₹199.9m | ₹162.3m | ₹128.2m |
| Operating income | ₹147.9m | ₹191.6m | ₹62.6m | ₹48.2m | ₹84.9m | ₹69.8m | −₹64.1m | ₹165.2m | ₹102.9m | ₹83.4m |
| Net income | ₹68.1m | ₹37.5m | ₹1.7m | −₹4.1m | ₹29.7m | ₹20.9m | −₹102.9m | ₹80.7m | ₹52.5m | ₹38.9m |
| Diluted earnings per share | 1.47 | 0.80 | 0.04 | -0.09 | 1.28 | 0.89 | -3.73 | 2.82 | 2.19 | 0.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.92bn | ₹1.77bn | ₹1.70bn | ₹1.57bn | ₹1.14bn | ₹1.01bn | ₹911.0m | ₹963.2m | ₹750.8m | ₹580.8m |
| Cash and short-term investments | ₹146.3m | ₹125.3m | ₹134.1m | ₹112.7m | ₹67.7m | ₹32.7m | ₹35.6m | ₹24.1m | ₹8.5m | ₹22.8m |
| Total liabilities | ₹1.21bn | ₹1.13bn | ₹1.10bn | ₹931.5m | ₹870.6m | ₹775.9m | ₹714.6m | ₹667.3m | ₹537.0m | ₹445.0m |
| Debt | ₹742.4m | ₹645.2m | ₹558.9m | ₹608.8m | ₹492.4m | ₹310.7m | ₹372.9m | ₹433.2m | ₹296.9m | ₹172.5m |
| Shareholders' equity | ₹711.8m | ₹644.5m | ₹608.5m | ₹640.9m | ₹264.7m | ₹233.8m | ₹196.4m | ₹295.9m | ₹213.8m | ₹135.8m |
| Shares outstanding | 46m | 47m | 46m | 46m | 23m | 23m | 28m | 29m | 24m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹116.9m | −₹24.4m | ₹150.1m | −₹368.5m | −₹105.3m | ₹97.7m | ₹127.7m | −₹11.1m | −₹125.1m | ₹23.6m |
| Capital spending | −₹4.9m | −₹26.3m | −₹100.1m | −₹26.3m | −₹53.1m | −₹7.9m | −₹11.4m | −₹50.3m | −₹9.4m | −₹59.6m |
| Free cash flow | −₹121.9m | −₹50.8m | ₹49.9m | −₹394.8m | −₹158.4m | ₹89.8m | ₹116.4m | −₹61.4m | −₹134.5m | −₹36.0m |
| Dividends paid | — | — | — | — | −₹1.2m | −₹1.2m | −₹1.2m | −₹580,047 | −₹580,047 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.79bn | ₹1.28bn | ₹1.13bn | ₹837.8m | ₹1.20bn | ₹1.15bn | ₹944.7m | ₹874.7m |
| Gross profit | ₹78.7m | ₹86.6m | ₹1.08bn | ₹781.7m | ₹1.14bn | ₹48.7m | ₹889.6m | ₹818.8m |
| Operating income | ₹60.4m | ₹63.9m | ₹35.4m | ₹23.3m | ₹25.3m | ₹32.4m | ₹36.2m | ₹24.6m |
| Net income | ₹25.3m | ₹30.8m | ₹10.8m | ₹8.7m | ₹17.8m | ₹3.4m | ₹17.5m | ₹5.9m |
| Diluted earnings per share | 0.54 | 0.66 | 0.23 | 0.19 | 0.38 | 0.07 | 0.38 | 0.13 |
| Cash from operations | — | — | — | ₹50.0m | — | — | — | — |
| Capital spending | — | — | — | −₹4.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹46.0m | — | — | — | — |
| Total assets | — | ₹1.92bn | — | ₹1.72bn | — | ₹1.77bn | — | ₹1.55bn |
| Cash and short-term investments | ₹146.3m | ₹146.3m | ₹142.7m | ₹145.5m | ₹125.3m | ₹125.3m | ₹110.2m | ₹110.5m |
| Debt | — | ₹740.0m | — | ₹640.7m | — | ₹645.2m | — | ₹596.4m |
| Shareholders' equity | ₹709.7m | ₹711.8m | ₹668.7m | ₹670.8m | ₹642.4m | ₹644.5m | ₹623.1m | ₹626.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 4.8% | 8.0% |
| Operating income | 45.3% | 16.2% | 25.5% |
| Net income | — | 26.7% | 21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.9% | 4.1% | 3.9% | 4.1% |
| Operating margin | 3.8% | 2.6% | 2.4% | 2.4% |
| Net margin | 1.2% | 0.6% | 0.6% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 20.7 | 485.7 | -143.6 | 13.9 | 23.5 | -1.6 | 2.6 | 4.7 | 32.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Nov 2021.
| FY2022 | FY2019 | |
|---|---|---|
| Paid in the year | 0.043 | 0.022 |
- 2-for-1 split · 19 May 2022
- 2-for-1 split · 12 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.