J
1.15
+12.75%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.21bn
FY2016FY2025
Net income
−$621.2m
FY2016FY2025
Free cash flow
−$124.7m
FY2016FY2025
Shareholders' equity
$94.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.21bn | $3.78bn | $4.30bn | $4.54bn | $4.18bn | $4.24bn | $4.29bn | $4.35bn | $3.76bn | $3.67bn |
| Gross profit | $514.2m | $689.0m | $832.6m | $785.9m | $822.9m | $901.9m | $872.5m | $923.7m | $848.2m | $800.0m |
| Operating income | −$407.1m | −$103.6m | $213.9m | $59.3m | $215.8m | $188.7m | $190.4m | $172.7m | $263.1m | $196.7m |
| Net income | −$621.2m | −$189.0m | $62.4m | $45.7m | $168.8m | $91.6m | $63.0m | $144.3m | $10.8m | $357.5m |
| Diluted earnings per share | -7.27 | -2.23 | 0.73 | 0.54 | 1.82 | 0.89 | 0.62 | 1.42 | 0.10 | 3.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.10bn | $2.62bn | $2.98bn | $3.50bn | $3.74bn | $3.96bn | $3.38bn | $3.05bn | $2.86bn | $2.52bn |
| Cash and short-term investments | $136.1m | $150.3m | $288.3m | $164.5m | $395.6m | $735.8m | $226.0m | $117.0m | $220.2m | $102.7m |
| Total liabilities | $2.01bn | $2.00bn | $2.13bn | $2.78bn | $2.90bn | $2.96bn | $2.57bn | $3.05bn | $2.86bn | $2.52bn |
| Debt | $1.49bn | $1.32bn | $1.38bn | $1.88bn | $1.92bn | $1.99bn | $1.73bn | $1.48bn | $1.27bn | $1.62bn |
| Shareholders' equity | $94.3m | $620.1m | $850.6m | $723.5m | $842.2m | $1.00bn | $812.1m | $767.8m | $792.0m | $41.9m |
| Shares outstanding | 85m | 85m | 85m | 85m | 93m | 102m | 102m | 101m | 109m | 105m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.9m | $106.2m | $345.2m | $30.3m | $175.7m | $355.7m | $302.7m | $219.7m | $265.8m | $201.6m |
| Capital spending | −$119.8m | −$161.9m | −$98.3m | −$83.2m | −$99.7m | −$96.9m | −$101.5m | −$118.7m | −$63.0m | −$79.5m |
| Free cash flow | −$124.7m | −$55.7m | $246.9m | −$52.9m | $76.0m | $258.8m | $201.2m | $101.0m | $202.8m | $122.1m |
| Dividends paid | — | — | — | −$12.7m | −$9,000 | −$210.9m | −$13.1m | — | −$10,000 | −$404.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $817.8m | $722.1m | $802.0m | $809.5m | $823.7m | $776.0m | $895.7m | $934.7m |
| Gross profit | $137.3m | $86.5m | $117.8m | $140.9m | $143.4m | $112.1m | $146.5m | $179.9m |
| Operating income | −$5.1m | −$56.3m | −$21.8m | $3.2m | −$5.1m | −$32.7m | −$46.4m | $36.6m |
| Net income | −$31.5m | −$76.8m | −$41.9m | −$367.6m | −$21.5m | −$190.1m | −$68.4m | −$74.4m |
| Diluted earnings per share | -0.37 | -0.89 | -0.49 | -4.30 | -0.26 | -2.24 | -0.81 | -0.86 |
| Cash from operations | −$100.0m | −$91.0m | $32.0m | $11.0m | $34.0m | −$83.0m | $28.0m | $37.0m |
| Capital spending | −$40.0m | −$25.0m | −$29.0m | −$24.0m | −$34.0m | −$36.0m | −$55.0m | −$43.0m |
| Free cash flow | −$140.0m | −$116.0m | $3.0m | −$13.0m | $0 | −$119.0m | −$27.0m | −$6.0m |
| Total assets | $2.07bn | $2.08bn | $2.10bn | $2.17bn | $2.54bn | $2.42bn | $2.62bn | $2.83bn |
| Cash and short-term investments | $58.8m | $52.3m | $136.1m | $106.7m | $134.1m | $132.5m | $150.3m | $208.5m |
| Debt | $1.24bn | $1.25bn | $1.17bn | $1.15bn | $1.16bn | $1.16bn | $1.22bn | $1.18bn |
| Shareholders' equity | −$23.9m | $12.2m | $94.3m | $113.9m | $477.1m | $452.1m | $620.1m | $720.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.9% | -5.4% | -0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.8% | 18.7% | 19.8% |
| Operating margin | -7.3% | -1.5% | 0.7% | 2.6% |
| Net margin | -11.6% | -4.4% | -1.8% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -3.7 | 25.8 | 17.9 | 14.5 | 28.4 | 37.8 | 10.0 | 398.1 |
| Price to sales | 0.1 | 0.2 | 0.4 | 0.2 | 0.6 | 0.6 | 0.6 | 0.3 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | -68% | -53% | 95% | -59% | -3% | 2% | 67% | -64% | 49% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.