655
+3.97%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.05trn
FY2016FY2025
Net income
IDR 115.37bn
FY2016FY2025
Free cash flow
IDR 16.06bn
FY2016FY2025
Shareholders' equity
IDR 917.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.05trn | IDR 3.51trn | IDR 3.09trn | IDR 2.82trn | IDR 1.72trn | IDR 1.58trn | IDR 2.93trn | IDR 3.21trn | IDR 2.18trn | IDR 2.04trn |
| Gross profit | IDR 316.44bn | IDR 305.33bn | IDR 286.21bn | IDR 224.31bn | IDR 32.28bn | IDR 144.30bn | IDR 350.65bn | IDR 337.72bn | IDR 305.45bn | IDR 348.70bn |
| Research and development | IDR 3.31bn | — | IDR 852.6m | IDR 1.16bn | — | — | — | — | — | — |
| Operating income | IDR 187.96bn | IDR 131.72bn | IDR 150.04bn | IDR 99.82bn | −IDR 45.53bn | IDR 48.72bn | IDR 194.53bn | IDR 198.52bn | IDR 161.55bn | IDR 218.52bn |
| Net income | IDR 115.37bn | IDR 76.58bn | IDR 64.39bn | IDR 57.62bn | −IDR 47.18bn | IDR 11.92bn | IDR 102.52bn | IDR 88.43bn | IDR 83.35bn | IDR 132.42bn |
| Diluted earnings per share | 156.57 | 101.30 | 425.86 | 381.12 | -312.04 | 78.86 | 678.01 | 584.83 | 551.29 | 875.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.57trn | IDR 2.56trn | IDR 2.16trn | IDR 2.20trn | IDR 1.74trn | IDR 1.51trn | IDR 1.89trn | IDR 2.08trn | IDR 1.93trn | IDR 1.59trn |
| Cash and short-term investments | IDR 107.76bn | IDR 152.46bn | IDR 158.10bn | IDR 148.58bn | IDR 48.09bn | IDR 63.74bn | IDR 58.83bn | IDR 100.32bn | IDR 61.24bn | IDR 160.86bn |
| Total liabilities | IDR 1.66trn | IDR 1.73trn | IDR 1.37trn | IDR 1.45trn | IDR 1.04trn | IDR 778.90bn | IDR 1.13trn | IDR 1.47trn | IDR 1.38trn | IDR 1.12trn |
| Debt | IDR 1.12trn | IDR 1.15trn | IDR 740.34bn | IDR 887.48bn | IDR 598.91bn | IDR 348.75bn | IDR 716.36bn | IDR 908.12bn | IDR 799.57bn | IDR 638.28bn |
| Shareholders' equity | IDR 917.12bn | IDR 830.67bn | IDR 792.84bn | IDR 748.22bn | IDR 696.23bn | IDR 735.06bn | IDR 756.16bn | IDR 609.25bn | IDR 547.37bn | IDR 470.35bn |
| Shares outstanding | 737m | 756m | 151m | 151m | 151m | 151m | 151m | 151m | 151m | 151m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 84.97bn | −IDR 318.05bn | IDR 185.77bn | IDR 57.62bn | −IDR 262.21bn | IDR 405.92bn | IDR 179.82bn | −IDR 382.6m | IDR 85.95bn | IDR 184.37bn |
| Capital spending | −IDR 68.91bn | −IDR 60.43bn | −IDR 27.21bn | −IDR 29.77bn | −IDR 3.37bn | −IDR 7.32bn | −IDR 15.27bn | −IDR 48.47bn | −IDR 68.35bn | −IDR 34.65bn |
| Free cash flow | IDR 16.06bn | −IDR 378.48bn | IDR 158.55bn | IDR 27.85bn | −IDR 265.58bn | IDR 398.60bn | IDR 164.55bn | −IDR 48.86bn | IDR 17.60bn | IDR 149.72bn |
| Dividends paid | −IDR 7.56bn | −IDR 37.80bn | −IDR 15.12bn | — | — | — | −IDR 44.88bn | −IDR 27.56bn | −IDR 90.72bn | −IDR 28.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 951.67bn | IDR 856.56bn | IDR 1.06trn | IDR 1.10trn | IDR 863.23bn | IDR 1.03trn | IDR 1.11trn | IDR 935.06bn |
| Gross profit | IDR 95.59bn | IDR 19.99bn | IDR 64.79bn | IDR 116.04bn | IDR 59.92bn | IDR 84.47bn | IDR 94.91bn | IDR 80.03bn |
| Operating income | IDR 65.40bn | −IDR 5.63bn | IDR 31.01bn | IDR 66.06bn | IDR 29.54bn | IDR 50.48bn | IDR 31.08bn | IDR 32.43bn |
| Net income | IDR 36.43bn | −IDR 16.27bn | IDR 24.15bn | IDR 43.31bn | IDR 15.17bn | IDR 32.75bn | IDR 31.28bn | IDR 16.48bn |
| Diluted earnings per share | 48.18 | -21.52 | 32.77 | 58.77 | 20.59 | 44.45 | 41.37 | 21.80 |
| Cash from operations | −IDR 130.98bn | IDR 95.99bn | −IDR 100.02bn | IDR 72.55bn | IDR 30.85bn | IDR 80.19bn | −IDR 140.22bn | −IDR 104.71bn |
| Capital spending | −IDR 2.86bn | −IDR 5.30bn | −IDR 24.38bn | −IDR 19.11bn | −IDR 1.61bn | −IDR 23.80bn | −IDR 15.41bn | −IDR 24.22bn |
| Free cash flow | −IDR 133.84bn | IDR 90.69bn | −IDR 124.40bn | IDR 53.43bn | IDR 29.24bn | IDR 56.38bn | −IDR 155.63bn | −IDR 128.93bn |
| Total assets | IDR 2.72trn | IDR 2.48trn | IDR 2.57trn | IDR 2.57trn | IDR 2.62trn | IDR 2.80trn | IDR 2.56trn | IDR 2.26trn |
| Cash and short-term investments | IDR 179.75bn | IDR 91.10bn | IDR 107.76bn | IDR 149.09bn | IDR 94.97bn | IDR 243.51bn | IDR 152.46bn | IDR 81.00bn |
| Debt | IDR 1.23trn | IDR 1.02trn | IDR 1.13trn | IDR 1.02trn | IDR 1.01trn | IDR 1.18trn | IDR 1.15trn | IDR 922.65bn |
| Shareholders' equity | IDR 907.03bn | IDR 900.84bn | IDR 917.12bn | IDR 914.34bn | IDR 871.03bn | IDR 863.42bn | IDR 830.67bn | IDR 800.35bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.8% | 8.7% | 9.3% | 8.0% | 1.9% | 9.2% | — | — | — |
| Operating margin | 4.6% | 3.8% | 4.9% | 3.5% | -2.6% | 3.1% | — | — | — |
| Net margin | 2.8% | 2.2% | 2.1% | 2.0% | -2.7% | 0.8% | — | — | — |
| Return on equity | 12.6% | 9.2% | 8.1% | 7.7% | -6.8% | 1.6% | — | — | — |
| Return on assets | 4.5% | 3.0% | 3.0% | 2.6% | -2.7% | 0.8% | — | — | — |
| Free cash flow yield | 32.4% | -52.8% | 218.4% | 89.6% | -265.4% | 423.7% | — | — | — |
| Revenue growth | 15.6% | 13.6% | 9.6% | 63.6% | 9.3% | -46.2% | — | — | — |
| Earnings growth | 50.7% | 18.9% | 11.7% | -222.1% | -495.7% | -88.4% | — | — | — |
| Current ratio | 1.25x | 1.19x | 1.22x | 1.16x | 1.18x | 1.36x | — | — | — |
| Debt to equity | 1.23x | 1.38x | 0.93x | 1.19x | 0.85x | 0.46x | — | — | — |
| Equity ratio | 35.6% | 32.5% | 36.7% | 34.0% | 40.1% | 48.6% | — | — | — |
| Interest coverage | 3.33x | 6.99x | 3.35x | 1.68x | -1.62x | 1.77x | — | — | — |
| R&D as a share of sales | 0.1% | — | 0.0% | 0.0% | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 2.5% | -400.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 20.8% | 9.3% |
| Operating income | 23.5% | 31.0% | 8.1% |
| Net income | 26.0% | 57.4% | 46.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 8.4% | 7.8% | 9.9% |
| Operating margin | 4.2% | 4.2% | 3.4% | 5.0% |
| Net margin | 2.5% | 2.3% | 1.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 6.0 | 1.1 | 2.6 | -3.9 | 14.2 | 1.8 | 2.3 | 1.7 | 0.8 |
| Price to sales | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 50.00 | 20.00 | 60.00 | 40.00 | 120.00 | 40.00 | 12.00 |
- 5-for-1 split · 13 Jun 2024
- 2-for-1 split · 15 Sept 1997
- 9-for-5 split · 18 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.