2.04
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 733.4m
FY2017FY2025
Net income
THB 86.6m
FY2017FY2025
Free cash flow
THB 104.3m
FY2017FY2025
Shareholders' equity
THB 790.7m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 733.4m | THB 659.6m | THB 631.3m | THB 573.2m | THB 576.9m | THB 582.2m | THB 657.9m | THB 642.9m | THB 532.2m |
| Gross profit | THB 229.6m | THB 210.3m | THB 177.8m | THB 153.6m | THB 170.1m | THB 178.8m | THB 234.9m | THB 232.1m | THB 158.0m |
| Research and development | — | — | — | — | — | — | THB 1.0m | THB 1.8m | — |
| Operating income | THB 88.8m | THB 79.7m | THB 46.3m | THB 23.6m | THB 64.9m | THB 73.9m | THB 134.3m | THB 147.8m | THB 104.2m |
| Net income | THB 86.6m | THB 79.7m | THB 42.3m | THB 11.9m | THB 45.4m | THB 57.2m | THB 106.1m | THB 118.1m | THB 85.7m |
| Diluted earnings per share | 0.14 | 0.13 | 0.07 | 0.02 | 0.08 | 0.17 | 0.18 | 0.20 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 925.4m | THB 860.6m | THB 847.4m | THB 884.8m | THB 862.1m | THB 893.9m | THB 807.4m | THB 545.8m | THB 368.9m |
| Cash and short-term investments | THB 152.4m | THB 94.8m | THB 73.2m | THB 101.4m | THB 58.0m | THB 36.8m | THB 62.2m | THB 144.8m | THB 56.6m |
| Total liabilities | THB 134.8m | THB 106.9m | THB 148.4m | THB 215.9m | THB 586.7m | THB 429.0m | THB 353.8m | THB 131.0m | THB 67.1m |
| Debt | THB 2.4m | THB 489,134 | THB 56.8m | THB 132.8m | THB 502.6m | THB 329.6m | THB 217.7m | THB 32.8m | — |
| Shareholders' equity | THB 790.7m | THB 753.8m | THB 699.0m | THB 668.8m | THB 275.4m | THB 464.9m | THB 453.5m | THB 414.8m | THB 301.7m |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 340m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 121.6m | THB 129.9m | THB 75.3m | THB 78.2m | THB 108.3m | THB 81.2m | THB 111.5m | THB 169.7m | THB 104.7m |
| Capital spending | −THB 17.3m | −THB 27.1m | −THB 19.9m | −THB 36.1m | −THB 46.2m | −THB 220.1m | −THB 289.4m | −THB 106.7m | −THB 49.5m |
| Free cash flow | THB 104.3m | THB 102.8m | THB 55.5m | THB 42.2m | THB 62.1m | −THB 138.8m | −THB 177.9m | THB 62.9m | THB 55.3m |
| Dividends paid | −THB 48.0m | −THB 24.0m | −THB 12.0m | −THB 220.5m | −THB 288.4m | −THB 42.5m | −THB 135.0m | −THB 69.0m | −THB 66.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 171.4m | THB 220.5m | THB 203.0m | THB 185.6m | THB 173.2m | THB 172.2m | THB 178.8m | THB 178.8m |
| Gross profit | THB 55.3m | THB 82.0m | THB 71.3m | THB 64.3m | THB 48.1m | THB 55.2m | THB 64.7m | THB 57.4m |
| Operating income | — | THB 42.4m | THB 30.2m | THB 35.1m | THB 8.1m | THB 18.3m | THB 30.5m | THB 24.7m |
| Net income | THB 18.6m | THB 35.2m | THB 26.3m | THB 35.0m | THB 8.3m | THB 17.1m | THB 31.0m | THB 24.9m |
| Diluted earnings per share | 0.03 | 0.06 | 0.04 | 0.06 | 0.01 | 0.03 | 0.05 | 0.04 |
| Cash from operations | THB 64.0m | THB 51.0m | THB 53.0m | THB 26.0m | THB 28.0m | THB 13.0m | THB 38.0m | THB 30.0m |
| Capital spending | −THB 1.0m | −THB 4.0m | −THB 4.0m | −THB 5.0m | −THB 2.0m | −THB 5.0m | −THB 16.0m | −THB 8.0m |
| Free cash flow | THB 63.0m | THB 47.0m | THB 49.0m | THB 21.0m | THB 26.0m | THB 8.0m | THB 22.0m | THB 22.0m |
| Total assets | THB 873.5m | THB 952.8m | THB 925.4m | THB 884.2m | THB 854.7m | THB 881.6m | THB 860.6m | THB 838.5m |
| Cash and short-term investments | — | THB 199.3m | THB 152.4m | THB 103.9m | THB 83.0m | THB 104.6m | THB 94.8m | THB 73.2m |
| Debt | — | THB 733,000 | THB 1.5m | THB 1.6m | THB 1.7m | THB 1.8m | THB 978,268 | THB 1.0m |
| Shareholders' equity | THB 736.5m | THB 717.9m | THB 790.7m | THB 766.1m | THB 731.1m | THB 770.8m | THB 753.8m | THB 723.7m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 31.9% | 28.2% | 26.8% | 29.5% | 30.7% | — | — |
| Operating margin | 12.1% | 12.1% | 7.3% | 4.1% | 11.2% | 14.4% | — | — |
| Net margin | 11.8% | 12.1% | 6.7% | 2.1% | 7.9% | 9.8% | — | — |
| Return on equity | 10.9% | 10.6% | 6.0% | 1.8% | 16.5% | 12.3% | — | — |
| Return on assets | 9.4% | 9.3% | 5.0% | 1.3% | 5.3% | 6.4% | — | — |
| Free cash flow yield | 11.3% | 12.8% | 7.8% | 9.3% | 12.6% | 43.4% | — | — |
| Revenue growth | 11.2% | 4.5% | 10.1% | -0.6% | -0.9% | -11.5% | — | — |
| Earnings growth | 8.5% | 88.6% | 255.8% | -73.8% | -20.7% | -46.1% | — | — |
| Current ratio | 3.88x | 3.68x | 2.26x | 2.10x | 0.55x | 1.27x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.08x | 0.20x | 1.81x | 0.17x | — | — |
| Equity ratio | 85.4% | 87.6% | 82.5% | 75.6% | 31.9% | 52.0% | — | — |
| Interest coverage | 636.20x | 93.41x | 9.89x | 2.14x | 4.78x | 7.68x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -76.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 4.7% | — |
| Operating income | 55.6% | 3.8% | — |
| Net income | 93.9% | 8.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 29.7% | 29.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 9.8 | 15.3 | 31.5 | 148.5 |
| Price to sales | 1.2 | 1.9 | 2.1 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.18 | 0.08 | 0.04 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.