J 
2.94
+3.16%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$41.3m
FY2016FY2025
Net income
−$4.1m
FY2016FY2025
Free cash flow
−$6.7m
FY2016FY2025
Shareholders' equity
$20.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41.3m | $47.1m | $54.3m | $62.9m | $57.5m | $44.9m | $45.4m | $53.9m | $47.7m | $48.1m |
| Gross profit | $6.3m | $8.9m | $12.2m | $13.8m | $14.1m | $12.5m | $10.0m | $11.6m | $11.1m | $9.7m |
| Operating income | −$3.8m | −$1.8m | $430,684 | $2.0m | $3.7m | $3.9m | $2.7m | $4.3m | $4.4m | $3.6m |
| Net income | −$4.1m | $721,753 | −$20,626 | $1.2m | $3.5m | $2.8m | $2.1m | $2.9m | $2.7m | $2.1m |
| Diluted earnings per share | -1.17 | 0.21 | -0.01 | 0.33 | 0.99 | 0.80 | 0.53 | 0.69 | 0.61 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $25.5m | $27.5m | $29.8m | $34.5m | $29.1m | $23.3m | $22.2m | $23.6m | $22.2m | $19.9m |
| Cash and short-term investments | $226,213 | $4.9m | $83,696 | $484,463 | $1.2m | $3.8m | $9.7m | $6.1m | $5.9m | $4.5m |
| Total liabilities | $4.7m | $2.7m | $5.8m | $10.4m | $6.3m | $3.9m | $1.8m | $2.3m | $2.5m | $2.3m |
| Debt | $2.1m | — | $1.3m | $7.0m | $3.0m | $680,707 | — | — | — | — |
| Shareholders' equity | $20.8m | $24.9m | $24.1m | $24.1m | $22.9m | $19.3m | $20.4m | $21.4m | $19.7m | $17.5m |
| Shares outstanding | 4m | 4m | 3m | 3m | 3m | 3m | 4m | 4m | 4m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.6m | $6.0m | $5.6m | −$3.4m | −$4.4m | −$2.2m | $6.3m | $1.6m | $2.4m | $3.1m |
| Capital spending | −$115,012 | −$110,540 | −$326,416 | −$1.3m | −$1.2m | −$449,282 | −$32,731 | −$110,528 | −$474,359 | −$926,445 |
| Free cash flow | −$6.7m | $5.9m | $5.3m | −$4.7m | −$5.6m | −$2.7m | $6.3m | $1.5m | $1.9m | $2.2m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.9m | $10.5m | $8.7m | $10.4m | $12.6m | $9.1m | $9.3m | $13.2m |
| Gross profit | $1.8m | $1.6m | −$1.1m | $853,379 | $1.9m | $169,681 | −$48,932 | $1.9m |
| Operating income | −$707,873 | −$1.1m | −$3.8m | −$1.4m | −$687,781 | −$770,487 | −$858,145 | −$310,094 |
| Net income | −$814,330 | −$1.2m | −$3.9m | −$2.2m | −$649,634 | −$573,094 | −$658,717 | −$190,504 |
| Diluted earnings per share | -0.23 | -0.35 | -1.12 | -0.64 | -0.18 | -0.16 | -0.19 | -0.05 |
| Cash from operations | $3.0m | — | −$1.0m | — | −$1.0m | −$2.0m | −$1.0m | $3.0m |
| Total assets | $18.4m | $21.9m | $23.2m | $25.5m | $29.2m | $27.6m | $26.7m | $27.5m |
| Cash and short-term investments | $1.1m | $546,614 | $1.0m | — | $1.2m | $435,635 | $3.0m | $4.9m |
| Debt | $1.3m | $4.3m | $4.2m | — | $2.4m | — | — | — |
| Shareholders' equity | $14.8m | $15.6m | $16.8m | $20.8m | $23.0m | $23.7m | $24.2m | $24.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.1% | -1.7% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 20.0% | 22.0% | 21.7% |
| Operating margin | -6.2% | -1.5% | 1.5% | 4.1% |
| Net margin | -3.9% | -1.1% | 1.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | 22.5 | -921.1 | 17.1 | 8.5 | 11.0 | 14.6 | 10.4 | 12.3 | 13.9 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -51% | -14% | -2% | -42% | 6% | 10% | 4% | -1% | 24% | 20% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 29 May 2018
- 2-for-1 split · 2 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.