J 
84.00
-0.59%
Close of 6 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 872.2m
FY2016FY2025
Net income
THB 116.0m
FY2016FY2025
Free cash flow
THB 138.4m
FY2016FY2025
Shareholders' equity
THB 1.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 872.2m | THB 825.3m | THB 885.8m | THB 732.0m | THB 698.8m | THB 791.3m | THB 885.0m | THB 821.9m | THB 820.5m | THB 824.4m |
| Gross profit | THB 387.7m | THB 372.5m | THB 365.9m | THB 322.8m | THB 290.3m | THB 306.3m | THB 347.7m | THB 311.2m | THB 301.1m | THB 300.0m |
| Operating income | THB 119.9m | THB 121.6m | THB 117.0m | THB 110.2m | THB 79.9m | THB 81.8m | THB 116.9m | THB 108.0m | THB 86.1m | THB 76.9m |
| Net income | THB 116.0m | THB 98.7m | THB 95.1m | THB 88.4m | THB 65.5m | THB 67.3m | THB 90.7m | THB 89.7m | THB 88.7m | THB 75.1m |
| Diluted earnings per share | 8.59 | 7.31 | 7.05 | 6.55 | 4.85 | 4.99 | 6.72 | 6.64 | 6.57 | 5.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.65bn | THB 1.58bn | THB 1.57bn | THB 1.60bn | THB 1.46bn | THB 1.38bn | THB 1.36bn | THB 1.32bn | THB 1.28bn | THB 1.25bn |
| Cash and short-term investments | THB 460.1m | THB 398.1m | THB 258.7m | THB 472.1m | THB 406.0m | THB 360.8m | THB 301.8m | THB 296.1m | THB 274.6m | THB 229.7m |
| Total liabilities | THB 213.5m | THB 193.8m | THB 222.6m | THB 297.4m | THB 202.1m | THB 184.9m | THB 171.9m | THB 152.7m | THB 151.3m | THB 154.4m |
| Debt | — | — | THB 33.2m | THB 469,429 | THB 45.9m | THB 58.9m | THB 44.9m | THB 306,618 | THB 1.6m | THB 3.6m |
| Shareholders' equity | THB 1.44bn | THB 1.39bn | THB 1.35bn | THB 1.31bn | THB 1.26bn | THB 1.20bn | THB 1.19bn | THB 1.16bn | THB 1.13bn | THB 1.09bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 147.9m | THB 93.1m | THB 66.4m | THB 45.1m | THB 108.3m | THB 123.5m | THB 89.2m | THB 99.7m | THB 119.9m | THB 130.9m |
| Capital spending | −THB 9.6m | −THB 17.2m | −THB 15.0m | −THB 10.4m | −THB 12.2m | −THB 13.3m | −THB 20.1m | −THB 21.6m | −THB 28.1m | −THB 30.6m |
| Free cash flow | THB 138.4m | THB 75.9m | THB 51.4m | THB 34.7m | THB 96.1m | THB 110.2m | THB 69.1m | THB 78.1m | THB 91.8m | THB 100.3m |
| Dividends paid | −THB 87.8m | −THB 55.6m | −THB 52.6m | −THB 46.0m | −THB 46.3m | −THB 55.2m | −THB 55.0m | −THB 53.9m | −THB 52.6m | −THB 52.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 224.4m | THB 231.8m | THB 216.7m | THB 223.8m | THB 213.1m | THB 218.6m | THB 217.4m | THB 194.6m |
| Gross profit | THB 102.0m | THB 108.4m | THB 91.9m | THB 97.7m | THB 99.5m | THB 98.7m | THB 100.0m | THB 81.0m |
| Operating income | THB 32.6m | THB 40.4m | THB 25.6m | THB 26.1m | THB 33.5m | THB 43.0m | THB 36.2m | THB 11.7m |
| Net income | THB 33.2m | THB 41.5m | THB 21.7m | THB 28.8m | THB 30.9m | THB 34.7m | THB 29.4m | THB 8.8m |
| Diluted earnings per share | 2.46 | 3.08 | 1.61 | 2.13 | 2.29 | 2.57 | 2.17 | 0.65 |
| Cash from operations | THB 30.0m | THB 34.0m | THB 19.0m | THB 22.0m | THB 32.0m | THB 66.0m | THB 23.0m | THB 10.0m |
| Capital spending | −THB 7.0m | −THB 7.0m | −THB 2.0m | −THB 4.0m | −THB 5.0m | — | −THB 11.0m | −THB 3.0m |
| Free cash flow | THB 23.0m | THB 27.0m | THB 17.0m | THB 18.0m | THB 27.0m | — | THB 12.0m | THB 7.0m |
| Total assets | THB 1.67bn | THB 1.69bn | THB 1.65bn | THB 1.63bn | THB 1.57bn | THB 1.63bn | THB 1.58bn | THB 1.56bn |
| Cash and short-term investments | THB 441.5m | THB 481.3m | THB 460.1m | THB 442.5m | THB 409.8m | THB 471.6m | THB 398.1m | THB 360.8m |
| Shareholders' equity | THB 1.45bn | THB 1.48bn | THB 1.44bn | THB 1.42bn | THB 1.39bn | THB 1.42bn | THB 1.39bn | THB 1.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 2.0% | 0.5% |
| Operating income | 2.9% | 8.0% | 0.4% |
| Net income | 9.5% | 11.5% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 43.7% | 42.6% | 40.2% |
| Operating margin | 14.2% | 14.1% | 13.1% | 12.6% |
| Net margin | 12.6% | 12.0% | 11.1% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 11.1 | 11.4 | 12.0 | 16.5 | 16.2 | 12.6 | 12.6 | 13.3 | 14.9 |
| Price to sales | 1.3 | 1.3 | 1.2 | 1.4 | 1.6 | 1.4 | 1.3 | 1.4 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 10 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.80 | 4.50 | 4.25 | 4.00 | 3.50 | 3.50 | 4.20 | 4.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.