1.50
-1.96%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 20.3m
FY2018FY2025
Net income
SGD 3.2m
FY2018FY2025
Free cash flow
SGD 1.8m
FY2018FY2025
Shareholders' equity
SGD 19.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 20.3m | SGD 19.3m | SGD 18.0m | SGD 18.6m | SGD 14.8m | SGD 21.4m | SGD 18.2m | SGD 17.9m |
| Gross profit | SGD 5.8m | SGD 5.2m | SGD 4.4m | SGD 5.1m | SGD 2.3m | SGD 5.9m | SGD 5.0m | SGD 3.9m |
| Research and development | SGD 432,000 | — | — | — | — | — | — | — |
| Operating income | SGD 626,000 | −SGD 30,000 | SGD 1.0m | SGD 1.8m | SGD 59,000 | SGD 3.5m | SGD 2.3m | SGD 698,039 |
| Net income | SGD 3.2m | SGD 32,000 | SGD 519,000 | SGD 1.2m | SGD 2,000 | SGD 1.7m | SGD 342,000 | SGD 243,501 |
| Diluted earnings per share | 0.62 | 0.01 | 0.10 | 0.10 | 0.00 | 0.43 | 0.02 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 33.0m | SGD 35.1m | SGD 35.5m | SGD 35.5m | SGD 18.4m | SGD 21.8m | SGD 19.1m | SGD 36.6m |
| Cash and short-term investments | SGD 9.9m | SGD 5.7m | SGD 5.1m | SGD 6.6m | SGD 1.1m | SGD 550,000 | SGD 843,000 | SGD 1.5m |
| Total liabilities | SGD 13.2m | SGD 18.6m | SGD 18.8m | SGD 19.2m | SGD 15.4m | SGD 15.8m | SGD 14.9m | SGD 19.5m |
| Debt | SGD 4.4m | SGD 10.1m | SGD 9.6m | SGD 11.9m | SGD 13.0m | SGD 11.8m | SGD 12.5m | SGD 13.5m |
| Shareholders' equity | SGD 19.8m | SGD 16.5m | SGD 16.7m | SGD 16.3m | SGD 3.0m | SGD 5.9m | SGD 4.2m | SGD 17.1m |
| Shares outstanding | 5m | 5m | 5m | 12m | 14m | 4m | 15m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 2.6m | SGD 2.1m | SGD 1.4m | −SGD 5.2m | SGD 3.4m | SGD 1.1m | SGD 1.5m | SGD 747,754 |
| Capital spending | −SGD 815,752 | −SGD 1.3m | −SGD 211,000 | −SGD 817,000 | −SGD 788,000 | −SGD 280,000 | −SGD 615,000 | −SGD 228,275 |
| Free cash flow | SGD 1.8m | SGD 800,000 | SGD 1.2m | −SGD 6.1m | SGD 2.6m | SGD 834,000 | SGD 930,000 | SGD 519,479 |
| Dividends paid | — | −SGD 643,000 | — | — | −SGD 2.9m | −SGD 2.9m | −SGD 1.5m | −SGD 101,458 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 21.0m | SGD 10.7m | SGD 6.3m | SGD 6.5m | SGD 8.5m | SGD 8.5m | SGD 10.7m | SGD 10.7m |
| Gross profit | SGD 7.5m | SGD 3.2m | SGD 1.5m | SGD 1.6m | SGD 2.4m | SGD 2.4m | SGD 2.8m | SGD 2.8m |
| Operating income | SGD 3.6m | SGD 598,030 | −SGD 406,477 | −SGD 422,000 | −SGD 597,000 | −SGD 597,000 | SGD 567,000 | SGD 567,000 |
| Net income | SGD 1.7m | SGD 4.0m | −SGD 801,397 | −SGD 832,000 | −SGD 566,000 | −SGD 566,000 | SGD 598,000 | SGD 598,000 |
| Diluted earnings per share | 0.32 | 0.76 | -0.15 | -0.16 | -0.11 | -0.11 | 0.11 | 0.12 |
| Cash from operations | SGD 9.0m | SGD 2.0m | — | — | SGD 2.0m | — | — | — |
| Capital spending | — | — | — | — | −SGD 1.0m | — | — | — |
| Free cash flow | — | — | — | — | SGD 1.0m | — | — | — |
| Total assets | SGD 37.8m | SGD 33.0m | SGD 32.7m | SGD 32.7m | SGD 35.1m | SGD 35.1m | SGD 34.5m | SGD 34.5m |
| Cash and short-term investments | SGD 15.1m | SGD 9.9m | SGD 5.0m | SGD 5.0m | SGD 5.7m | — | SGD 4.9m | — |
| Debt | SGD 1.2m | SGD 1.3m | SGD 1.6m | SGD 6.8m | SGD 1.6m | SGD 7.5m | SGD 5.5m | SGD 3.6m |
| Shareholders' equity | SGD 18.5m | SGD 19.8m | SGD 15.7m | SGD 15.7m | SGD 16.5m | SGD 16.5m | SGD 17.3m | SGD 17.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | -1.1% | — |
| Operating income | -29.2% | -29.3% | — |
| Net income | 39.5% | 13.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 26.8% | 25.5% | — |
| Operating margin | 1.5% | 4.4% | 6.2% | — |
| Net margin | 8.3% | 6.5% | 6.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 2.2 | 289.0 |
| Price to sales | 0.3 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | |
|---|---|---|
| Return | -25% | 39% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2024 | |
|---|---|---|
| Paid in the year | 0.44 | 0.09 |
- 3-to-1 reverse split · 16 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.