J 
0.03
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$13.3m
FY2017FY2026
Net income
A$639,944
FY2017FY2026
Free cash flow
A$1.1m
FY2017FY2026
Shareholders' equity
A$1.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$13.3m | A$8.3m | A$12.7m | A$16.4m | A$15.3m | A$10.6m | A$11.2m | A$12.6m | A$11.9m | A$10.4m |
| Research and development | A$817,231 | — | A$478,294 | A$675,073 | — | — | — | — | — | — |
| Operating income | A$1.1m | −A$389,465 | −A$1.6m | A$319,673 | A$511,027 | A$37,840 | −A$486,780 | A$371,151 | A$606,928 | A$564,270 |
| Net income | A$639,944 | −A$659,770 | −A$1.9m | −A$340,875 | −A$66,390 | A$152,255 | −A$298,804 | A$338,114 | A$847,267 | A$454,286 |
| Diluted earnings per share | 0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$8.1m | A$7.1m | A$8.1m | A$13.9m | A$16.9m | A$14.4m | A$14.0m | A$12.3m | A$11.5m | A$8.9m |
| Cash and short-term investments | A$3.1m | A$1.4m | A$1.6m | A$4.3m | A$5.3m | A$5.3m | A$4.4m | A$5.0m | A$4.7m | A$3.7m |
| Total liabilities | A$7.0m | A$5.6m | A$5.8m | A$9.2m | A$11.9m | A$9.4m | A$9.0m | A$7.0m | A$6.6m | A$4.9m |
| Debt | — | A$135,319 | A$665,346 | A$1.0m | A$1.5m | A$1.8m | A$2.0m | A$2.0m | A$2.7m | A$2.2m |
| Shareholders' equity | A$1.1m | A$1.5m | A$2.3m | A$4.7m | A$5.0m | A$5.1m | A$5.0m | A$5.3m | A$4.9m | A$4.0m |
| Shares outstanding | 352m | 351m | 330m | 328m | 328m | 328m | 328m | 328m | 328m | 331m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.1m | A$669,307 | −A$1.2m | −A$229,034 | A$965,335 | A$1.8m | A$280,577 | A$707,580 | A$1.7m | A$1.2m |
| Capital spending | −A$15,536 | −A$349,992 | −A$491,512 | −A$37,883 | −A$125,719 | −A$92,697 | −A$28,339 | −A$17,310 | −A$61,725 | −A$39,381 |
| Free cash flow | A$1.1m | A$319,315 | −A$1.7m | −A$266,917 | A$839,616 | A$1.8m | A$252,238 | A$690,270 | A$1.6m | A$1.1m |
| Dividends paid | — | — | −A$574,601 | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.3m | A$7.0m | A$6.6m | A$4.7m | A$6.2m | A$6.6m | A$8.6m | A$7.8m |
| Operating income | −A$1,228 | A$1.1m | A$465,521 | −A$845,931 | −A$1.6m | −A$1.2m | A$603,880 | −A$311,850 |
| Net income | −A$213,117 | A$853,061 | A$298,549 | −A$958,319 | −A$99,562 | −A$1.8m | A$79,712 | −A$420,587 |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.01 | 0.00 | -0.00 |
| Cash from operations | — | — | A$1.0m | — | — | −A$1.0m | — | — |
| Total assets | A$8.1m | A$8.3m | A$7.1m | A$6.6m | A$8.1m | A$9.1m | A$13.9m | A$15.2m |
| Cash and short-term investments | A$3.1m | A$2.9m | A$1.4m | A$505,522 | A$1.6m | A$1.7m | A$4.4m | A$4.4m |
| Debt | — | A$9,199 | A$135,319 | A$408,085 | A$665,347 | A$794,722 | A$1.0m | A$1.3m |
| Shareholders' equity | A$1.1m | A$1.2m | A$1.5m | A$980,177 | A$2.3m | A$2.4m | A$4.7m | A$4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | 4.5% | 3.2% |
| Operating income | 49.2% | 94.8% | 22.6% |
| Net income | — | 33.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.1% | -1.3% | -0.1% | 0.8% |
| Net margin | -0.1% | -4.5% | -2.8% | -2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | -19.7 | -4.7 | -35.6 | -242.3 | 127.2 | -30.7 | 27.1 | 15.5 | 32.0 |
| Price to sales | 0.8 | 1.6 | 0.7 | 0.7 | 1.1 | 1.8 | 0.8 | 0.7 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2023.
| FY2024 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.