J 
0.19
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 632.1m
FY2016FY2025
Net income
−THB 386.7m
FY2016FY2025
Free cash flow
−THB 89.7m
FY2016FY2025
Shareholders' equity
THB 2.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 632.1m | THB 2.19bn | THB 2.84bn | THB 611.1m | THB 508.0m | THB 387.4m | THB 389.5m | THB 2.22bn | THB 915.7m | THB 876.7m |
| Gross profit | THB 148.6m | THB 1.06bn | THB 1.47bn | THB 252.6m | THB 179.4m | THB 134.1m | THB 146.4m | THB 651.6m | THB 233.8m | THB 291.4m |
| Research and development | — | — | THB 0 | THB 1 | THB 1 | THB 1 | THB 1 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 6.6m | THB 635.6m | THB 1.03bn | THB 131.0m | THB 217.8m | THB 69.4m | −THB 92.2m | THB 383.7m | −THB 66.2m | THB 7.5m |
| Net income | −THB 386.7m | THB 173.6m | THB 581.4m | −THB 272.0m | −THB 212.5m | −THB 290.0m | −THB 486.3m | THB 74.4m | −THB 471.0m | −THB 322.9m |
| Diluted earnings per share | -0.10 | 0.05 | 0.15 | -0.08 | -0.09 | -0.14 | -0.23 | 0.03 | -0.22 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 9.73bn | THB 8.50bn | THB 9.56bn | THB 8.88bn | THB 8.78bn | THB 8.46bn | THB 8.26bn | THB 8.48bn | THB 10.49bn | THB 9.68bn |
| Cash and short-term investments | THB 35.1m | THB 4.2m | THB 180.1m | THB 58.4m | THB 77.8m | THB 15.7m | THB 24.9m | THB 54.7m | THB 602.3m | THB 480.3m |
| Total liabilities | THB 7.02bn | THB 5.39bn | THB 6.62bn | THB 6.54bn | THB 6.71bn | THB 6.35bn | THB 5.84bn | THB 5.68bn | THB 7.77bn | THB 7.52bn |
| Debt | THB 4.90bn | THB 4.82bn | THB 5.33bn | THB 5.97bn | THB 6.11bn | THB 5.84bn | THB 5.32bn | THB 5.17bn | THB 7.02bn | THB 6.96bn |
| Shareholders' equity | THB 2.71bn | THB 3.11bn | THB 2.94bn | THB 2.22bn | THB 1.91bn | THB 1.95bn | THB 2.28bn | THB 2.67bn | THB 2.61bn | THB 2.04bn |
| Shares outstanding | 3,803m | 3,803m | 3,803m | 3,306m | 2,453m | 2,147m | 2,147m | 2,147m | 2,147m | 1,631m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 3.0m | THB 436.4m | THB 1.67bn | −THB 253.1m | −THB 475.8m | −THB 98.4m | −THB 908.1m | THB 767.3m | −THB 182.3m | −THB 696.5m |
| Capital spending | −THB 92.8m | −THB 1.7m | −THB 6.8m | −THB 35.6m | −THB 8.2m | −THB 800,432 | −THB 19.7m | −THB 26.3m | −THB 1.2m | −THB 5.9m |
| Free cash flow | −THB 89.7m | THB 434.7m | THB 1.66bn | −THB 288.7m | −THB 484.0m | −THB 99.2m | −THB 927.8m | THB 741.0m | −THB 183.5m | −THB 702.4m |
| Dividends paid | — | — | −THB 40.0m | −THB 47.0m | −THB 47.0m | −THB 1,750 | −THB 7.5m | −THB 7.5m | −THB 7.5m | −THB 1,540 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 253.8m | THB 142.1m | THB 343.6m | THB 137.0m | THB 88.5m | THB 59.6m | THB 159.2m | THB 55.2m |
| Gross profit | THB 134.8m | THB 34.7m | THB 134.9m | THB 9.4m | THB 39.6m | THB 22.9m | THB 77.5m | THB 14.7m |
| Operating income | THB 45.8m | −THB 9.1m | THB 85.3m | −THB 32.6m | −THB 36.3m | −THB 39.1m | −THB 80.4m | −THB 40.2m |
| Net income | −THB 72.6m | −THB 117.6m | THB 71.2m | −THB 176.5m | −THB 146.7m | −THB 134.7m | −THB 181.9m | −THB 95.9m |
| Diluted earnings per share | -0.02 | -0.03 | 0.02 | -0.05 | -0.04 | -0.04 | -0.05 | -0.03 |
| Cash from operations | THB 55.0m | −THB 21.0m | THB 18.0m | −THB 41.0m | THB 134.0m | THB 43.0m | −THB 185.0m | THB 23.0m |
| Capital spending | −THB 14.0m | −THB 3.0m | −THB 37.0m | −THB 55.0m | — | — | — | — |
| Free cash flow | THB 41.0m | −THB 24.0m | −THB 19.0m | −THB 96.0m | — | — | — | — |
| Total assets | THB 9.69bn | THB 9.77bn | THB 9.73bn | THB 9.66bn | THB 9.77bn | THB 8.51bn | THB 8.50bn | THB 8.65bn |
| Cash and short-term investments | — | THB 9.2m | THB 35.1m | THB 4.9m | THB 26.6m | THB 6.2m | THB 4.2m | THB 15.0m |
| Debt | THB 1.38bn | THB 4.41bn | THB 4.35bn | THB 4.31bn | THB 4.27bn | THB 4.28bn | THB 4.26bn | THB 4.16bn |
| Shareholders' equity | THB 2.53bn | THB 2.59bn | THB 2.71bn | THB 2.64bn | THB 2.82bn | THB 2.97bn | THB 3.11bn | THB 3.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 10.3% | -2.0% |
| Operating income | -63.1% | -37.6% | — |
| Net income | 12.4% | 5.9% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 46.8% | 45.4% | 38.9% |
| Operating margin | 22.8% | 28.7% | 29.1% | 16.2% |
| Net margin | -7.6% | 1.5% | -5.7% | -15.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | 4.4 | 1.7 | -3.8 | -12.3 | -9.1 | -4.0 | 43.0 | -8.5 | -11.4 |
| Price to sales | 0.8 | 0.3 | 0.3 | 1.7 | 5.2 | 6.8 | 5.0 | 1.4 | 4.4 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2014.
| FY2014 | FY2013 | FY2012 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.049 | 0.001 | 0.008 | 0.011 | 0.014 | 0.035 | 0.049 | 0.014 |
- 6-for-5 split · 30 Apr 2013
- 27-for-25 split · 4 May 2012
- 11-for-10 split · 7 May 2010
- 5-for-1 split · 19 May 2004
- 2-for-1 split · 22 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.