B 
1.59
+21.37%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€264.9m
FY2016FY2025
Net income
−€22.6m
FY2016FY2025
Free cash flow
€13.9m
FY2016FY2025
Shareholders' equity
€57.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €264.9m | €289.7m | €293.4m | €291.2m | €245.9m | €223.5m | €303.3m | €165.5m | €129.5m | €105.7m |
| Operating income | −€17.1m | €8.7m | €18.3m | −€5.4m | €4.4m | €9.1m | €22.7m | €7.2m | €13.4m | €12.1m |
| Net income | −€22.6m | −€441,000 | €3.8m | −€10.4m | €754,000 | €2.3m | €10.1m | €18.7m | €9.3m | €8.5m |
| Diluted earnings per share | -1.55 | -0.03 | 0.26 | -0.71 | 0.05 | 0.16 | 0.67 | 1.19 | 0.61 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €349.4m | €398.7m | €378.3m | €407.9m | €447.0m | €388.3m | €409.8m | €282.1m | €167.7m | €169.7m |
| Cash and short-term investments | €36.7m | €43.2m | €53.2m | €69.3m | €93.3m | €88.3m | €57.7m | €58.6m | €40.0m | €36.4m |
| Total liabilities | €291.7m | €316.8m | €294.0m | €320.7m | €349.8m | €289.1m | €308.9m | €187.8m | €87.0m | €95.6m |
| Debt | €203.0m | €211.8m | €191.9m | €209.2m | €226.6m | €193.0m | €205.9m | €76.4m | €50.0m | €59.7m |
| Shareholders' equity | €57.4m | €81.6m | €84.3m | €87.2m | €97.2m | €99.2m | €100.9m | €94.3m | €80.7m | €74.2m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 16m | 15m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €17.4m | €32.7m | €16.1m | €20.0m | €41.7m | €58.2m | €31.2m | €28.1m | €17.8m | €639,000 |
| Capital spending | −€3.5m | −€6.3m | −€5.4m | −€6.6m | −€10.0m | −€3.2m | −€5.4m | −€2.5m | −€2.3m | −€1.7m |
| Free cash flow | €13.9m | €26.4m | €10.7m | €13.5m | €31.7m | €54.9m | €25.8m | €25.6m | €15.5m | −€1.1m |
| Dividends paid | −€2.3m | −€2.9m | −€2.6m | −€3.4m | −€3.4m | −€3.5m | −€3.0m | −€2.6m | −€2.5m | −€2.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €114.1m | €142.3m | €122.6m | €155.3m | €139.9m | €154.8m | €137.6m | €160.2m |
| Operating income | €62.8m | −€6.4m | −€10.7m | €9.9m | −€1.2m | €7.8m | −€7.7m | €2.8m |
| Net income | −€14.8m | −€8.1m | −€14.6m | €4.7m | −€5.2m | €11.0m | −€7.2m | −€1.7m |
| Diluted earnings per share | -0.94 | -0.55 | -1.00 | 0.32 | -0.35 | 0.75 | -0.49 | -0.12 |
| Cash from operations | — | €39.0m | −€22.0m | €49.0m | −€16.0m | €35.0m | −€19.0m | €43.0m |
| Capital spending | — | −€1.0m | −€1.0m | −€2.0m | −€2.0m | −€3.0m | −€1.0m | −€3.0m |
| Free cash flow | — | €38.0m | −€23.0m | €47.0m | −€18.0m | €32.0m | −€20.0m | €40.0m |
| Total assets | — | €349.4m | €356.1m | €398.7m | €380.5m | €378.3m | €352.9m | €407.9m |
| Cash and short-term investments | — | €36.7m | €19.0m | €43.2m | €29.3m | €53.2m | €27.3m | €69.3m |
| Debt | — | €120.3m | €244.5m | €211.8m | €220.4m | €191.9m | €190.9m | €209.3m |
| Shareholders' equity | — | €57.4m | €64.3m | €81.6m | €75.7m | €84.3m | €75.4m | €87.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 3.5% | 10.5% |
| Operating income | 46.4% | — | — |
| Net income | 29.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.5% | 0.4% | 1.1% | 3.5% |
| Net margin | -4.2% | -2.6% | -1.7% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -185.5 | 25.3 | -13.2 | 246.7 | 66.6 | 16.6 | 5.0 | 16.3 | 24.8 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.5 | 0.8 | 0.7 | 0.6 | 0.6 | 1.2 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.20 | 0.18 | 0.23 | 0.23 | 0.23 | 0.20 | 0.17 |
- 20-for-1 split · 29 Jul 2015
- 1-to-1 reverse split · 28 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.