J 
82.48
+1.74%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.58bn
FY2016FY2025
Net income
₹1.27bn
FY2016FY2025
Free cash flow
₹84.8m
FY2016FY2025
Shareholders' equity
₹4.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.58bn | ₹7.42bn | ₹8.13bn | ₹7.26bn | ₹8.02bn | ₹7.17bn | ₹7.57bn | ₹7.58bn | ₹7.35bn | ₹7.44bn |
| Gross profit | ₹4.42bn | ₹3.51bn | ₹4.28bn | ₹4.01bn | ₹4.29bn | ₹3.48bn | ₹3.94bn | ₹4.27bn | ₹4.72bn | ₹4.52bn |
| Operating income | ₹170.4m | −₹490.1m | −₹41.1m | −₹247.8m | ₹327.7m | −₹867.3m | ₹49.9m | −₹51.0m | ₹298.4m | ₹201.0m |
| Net income | ₹1.27bn | ₹129.9m | −₹471.4m | ₹236.2m | ₹190.5m | −₹1.02bn | −₹35.3m | ₹342.2m | ₹169.9m | −₹81.3m |
| Diluted earnings per share | 43.85 | 4.50 | -16.32 | 10.43 | 8.41 | -44.82 | -1.56 | 15.09 | 5.85 | -2.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.90bn | ₹10.44bn | ₹9.18bn | ₹9.48bn | ₹9.45bn | ₹11.78bn | ₹12.60bn | ₹11.31bn | ₹10.62bn | ₹11.07bn |
| Cash and short-term investments | ₹73.2m | ₹46.2m | ₹41.3m | ₹107.0m | ₹182.9m | ₹419.0m | ₹84.9m | ₹1.04bn | ₹1.16bn | — |
| Total liabilities | ₹5.71bn | ₹7.53bn | ₹6.96bn | ₹6.73bn | ₹7.04bn | ₹9.65bn | ₹9.37bn | ₹7.98bn | ₹7.64bn | ₹6.90bn |
| Debt | ₹2.97bn | ₹2.98bn | ₹2.91bn | ₹4.04bn | ₹3.55bn | ₹4.51bn | ₹4.38bn | ₹3.88bn | ₹3.60bn | ₹5.71bn |
| Shareholders' equity | ₹4.19bn | ₹2.91bn | ₹2.21bn | ₹2.75bn | ₹2.41bn | ₹2.14bn | ₹3.23bn | ₹3.33bn | ₹2.97bn | ₹4.00bn |
| Shares outstanding | 29m | 29m | 29m | 23m | 23m | 23m | 23m | 23m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹530.2m | −₹164.2m | −₹355.1m | −₹271.7m | ₹1.21bn | ₹83.8m | ₹634.3m | ₹106.7m | ₹507.9m | ₹810.0m |
| Capital spending | −₹445.5m | −₹577.4m | −₹79.9m | −₹162.8m | −₹332.1m | −₹616.6m | −₹1.26bn | −₹317.6m | −₹388.6m | −₹226.8m |
| Free cash flow | ₹84.8m | −₹741.7m | −₹435.0m | −₹434.5m | ₹881.0m | −₹532.8m | −₹627.5m | −₹211.0m | ₹119.3m | ₹583.2m |
| Dividends paid | −₹259,000 | — | — | — | — | −₹10.0m | −₹14.1m | −₹17.5m | −₹24.1m | −₹24.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.95bn | ₹2.67bn | ₹1.90bn | ₹1.62bn | ₹2.35bn | ₹3.01bn | ₹1.60bn | ₹1.39bn |
| Gross profit | ₹1.26bn | ₹1.60bn | ₹1.01bn | ₹620.8m | ₹1.19bn | ₹1.79bn | ₹1.02bn | ₹626.8m |
| Operating income | ₹61.0m | ₹280.1m | −₹60.4m | −₹287.5m | ₹14.7m | ₹456.9m | −₹29.2m | −₹529.9m |
| Net income | −₹15.0m | ₹195.8m | −₹89.8m | ₹314.5m | ₹735.9m | ₹304.5m | −₹89.9m | −₹150.3m |
| Diluted earnings per share | -0.52 | 6.79 | -3.11 | 10.90 | 25.48 | 10.54 | -3.11 | -5.21 |
| Cash from operations | — | ₹420.0m | — | ₹759.0m | — | −₹229.0m | — | −₹39.0m |
| Capital spending | — | −₹131.0m | — | −₹366.0m | — | −₹78.0m | — | −₹304.0m |
| Free cash flow | — | ₹289.0m | — | ₹393.0m | — | −₹307.0m | — | −₹343.0m |
| Total assets | — | ₹9.63bn | — | ₹9.90bn | — | ₹9.96bn | — | ₹10.44bn |
| Cash and short-term investments | — | ₹438.6m | — | ₹381.5m | — | ₹438.0m | — | ₹332.4m |
| Debt | — | ₹648.8m | — | ₹783.7m | — | ₹255.1m | — | ₹344.2m |
| Shareholders' equity | — | ₹4.29bn | — | ₹4.19bn | — | ₹3.15bn | — | ₹2.91bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2007 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.0% | 47.9% | 52.0% | 55.5% | 50.0% | 54.7% | — |
| Operating margin | 1.0% | 13.7% | 4.9% | -1.7% | 1.1% | 6.7% | — |
| Net margin | -2.7% | 14.7% | 1.7% | -5.8% | 3.6% | 2.5% | — |
| Return on equity | -6.3% | 30.2% | 4.5% | -21.3% | 8.6% | 7.9% | — |
| Return on assets | -2.6% | 12.8% | 1.2% | -5.1% | 2.5% | 2.0% | — |
| Free cash flow yield | -22.5% | 42.6% | 18.0% | 4.8% | 14.9% | 85.9% | — |
| Revenue growth | 8.4% | 12.6% | -6.2% | 25.0% | -15.2% | 11.5% | — |
| Earnings growth | -119.8% | 873.9% | -127.6% | -299.6% | 24.0% | -118.7% | — |
| Current ratio | 0.76x | 0.88x | 0.62x | 0.70x | 0.49x | 0.56x | — |
| Debt to equity | 1.03x | 0.75x | 1.10x | 1.42x | 1.57x | 1.60x | — |
| Equity ratio | 41.4% | 42.3% | 27.8% | 24.1% | 29.0% | 25.5% | — |
| Interest coverage | 0.28x | 2.98x | 0.99x | -0.40x | 0.19x | 1.07x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | — | — | — | 0.1% |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.0% | -27.5% | 0.0% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 3.6% | 1.8% |
| Operating income | — | — | 19.8% |
| Net income | 75.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.6% | 51.7% | 51.5% | 54.4% |
| Operating margin | -2.0% | -1.9% | -2.5% | -0.7% |
| Net margin | 8.7% | 3.7% | 0.7% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 28.4 | -6.5 | 9.0 | 11.8 | -1.6 | -30.8 | 5.9 | 19.6 | -34.1 |
| Price to sales | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 5 Aug 2025.
| FY2026 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.35 | 0.50 | 0.50 | 1.00 | 1.00 | 2.00 | 4.00 |
- 2-for-1 split · 13 Aug 2010
- 2-for-1 split · 17 Aug 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.