118
+0.85%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 73.91bn
FY2016FY2025
Net income
IDR 4.48bn
FY2016FY2025
Free cash flow
−IDR 8.55bn
FY2016FY2025
Shareholders' equity
IDR 124.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 73.91bn | IDR 100.71bn | IDR 84.81bn | IDR 79.24bn | IDR 72.43bn | IDR 65.48bn | IDR 63.42bn | IDR 30.77bn | IDR 19.48bn | IDR 20.56bn |
| Gross profit | IDR 26.67bn | IDR 34.02bn | IDR 27.57bn | IDR 22.69bn | IDR 22.33bn | IDR 19.52bn | IDR 20.45bn | IDR 9.32bn | IDR 6.66bn | IDR 5.33bn |
| Operating income | IDR 8.08bn | IDR 14.85bn | IDR 16.10bn | IDR 7.02bn | IDR 7.49bn | IDR 5.08bn | IDR 5.51bn | IDR 3.46bn | IDR 4.02bn | IDR 2.93bn |
| Net income | IDR 4.48bn | IDR 6.15bn | IDR 10.23bn | IDR 4.34bn | IDR 5.69bn | IDR 3.03bn | IDR 1.47bn | IDR 568.2m | IDR 2.05bn | IDR 2.19bn |
| Diluted earnings per share | 5.68 | 7.71 | 12.81 | 5.45 | 13.17 | 6.85 | 3.33 | 1.29 | 6.48 | 2.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 378.16bn | IDR 219.99bn | IDR 166.74bn | IDR 131.56bn | IDR 121.94bn | IDR 82.20bn | IDR 92.50bn | IDR 52.08bn | IDR 35.68bn | IDR 22.14bn |
| Cash and short-term investments | IDR 2.74bn | IDR 9.34bn | IDR 7.90bn | IDR 8.01bn | IDR 3.53bn | IDR 6.15bn | IDR 516.8m | IDR 523.1m | IDR 66.5m | IDR 180.6m |
| Total liabilities | IDR 253.88bn | IDR 96.18bn | IDR 45.11bn | IDR 14.14bn | IDR 11.73bn | IDR 15.46bn | IDR 28.41bn | IDR 30.20bn | IDR 30.55bn | IDR 24.75bn |
| Debt | IDR 79.99bn | IDR 56.65bn | IDR 23.05bn | IDR 8.32bn | IDR 8.69bn | IDR 13.18bn | IDR 25.60bn | IDR 27.36bn | IDR 16.09bn | IDR 295.0m |
| Shareholders' equity | IDR 124.29bn | IDR 123.81bn | IDR 121.63bn | IDR 117.43bn | IDR 110.21bn | IDR 66.75bn | IDR 64.09bn | IDR 21.87bn | IDR 5.14bn | −IDR 2.60bn |
| Shares outstanding | 789m | 798m | 798m | 796m | 432m | 442m | 442m | 442m | 316m | 799m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 7.98bn | IDR 33.23bn | IDR 28.12bn | IDR 8.96bn | IDR 11.33bn | IDR 10.24bn | IDR 9.35bn | IDR 5.50bn | IDR 3.51bn | IDR 2.33bn |
| Capital spending | −IDR 16.53bn | −IDR 20.45bn | −IDR 5.93bn | −IDR 5.33bn | −IDR 37.97bn | −IDR 2.02bn | −IDR 44.89bn | −IDR 7.39bn | −IDR 8.48bn | −IDR 1.45bn |
| Free cash flow | −IDR 8.55bn | IDR 12.78bn | IDR 22.19bn | IDR 3.64bn | −IDR 26.64bn | IDR 8.22bn | −IDR 35.55bn | −IDR 1.89bn | −IDR 4.97bn | IDR 882.5m |
| Dividends paid | −IDR 3.99bn | −IDR 3.99bn | −IDR 6.37bn | −IDR 2.85bn | −IDR 750.0m | −IDR 375.0m | −IDR 375.0m | −IDR 375.0m | −IDR 375.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 34.57bn | IDR 26.88bn | IDR 20.53bn | IDR 20.48bn | IDR 16.47bn | IDR 16.43bn | IDR 23.89bn | IDR 24.14bn |
| Gross profit | IDR 18.23bn | IDR 13.66bn | IDR 8.65bn | IDR 8.48bn | IDR 6.94bn | IDR 6.64bn | IDR 7.47bn | IDR 9.21bn |
| Operating income | IDR 9.20bn | IDR 4.67bn | IDR 3.51bn | IDR 2.44bn | IDR 3.26bn | IDR 992.9m | IDR 1.20bn | IDR 3.72bn |
| Net income | IDR 5.95bn | IDR 2.26bn | IDR 911.3m | IDR 1.50bn | IDR 1.85bn | IDR 222.3m | −IDR 1.19bn | IDR 1.70bn |
| Diluted earnings per share | 7.45 | 2.83 | 1.15 | 1.90 | 2.35 | 0.28 | -1.50 | 2.13 |
| Cash from operations | IDR 7.79bn | IDR 2.73bn | IDR 13.27bn | −IDR 16.34bn | IDR 9.83bn | IDR 1.22bn | IDR 16.99bn | IDR 8.00bn |
| Capital spending | −IDR 30.13bn | −IDR 33.62bn | −IDR 74.10bn | −IDR 28.28bn | −IDR 32.50bn | −IDR 29.85bn | −IDR 27.27bn | −IDR 24.19bn |
| Free cash flow | −IDR 22.34bn | −IDR 30.89bn | −IDR 60.83bn | −IDR 44.62bn | −IDR 22.68bn | −IDR 28.63bn | −IDR 10.28bn | −IDR 16.19bn |
| Total assets | IDR 429.86bn | IDR 414.09bn | IDR 378.16bn | IDR 273.87bn | IDR 251.55bn | IDR 233.84bn | IDR 219.99bn | IDR 205.63bn |
| Cash and short-term investments | IDR 4.61bn | IDR 2.22bn | IDR 2.74bn | IDR 5.29bn | IDR 5.87bn | IDR 12.83bn | IDR 9.34bn | IDR 8.09bn |
| Debt | IDR 116.37bn | IDR 85.36bn | IDR 92.09bn | IDR 69.09bn | IDR 54.27bn | IDR 55.43bn | IDR 56.65bn | IDR 32.42bn |
| Shareholders' equity | IDR 132.50bn | IDR 126.55bn | IDR 124.29bn | IDR 123.39bn | IDR 125.89bn | IDR 124.04bn | IDR 123.81bn | IDR 124.99bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 33.8% | 32.5% | 28.6% | 30.8% | 29.8% |
| Operating margin | 10.9% | 14.7% | 19.0% | 8.9% | 10.3% | 7.8% |
| Net margin | 6.1% | 6.1% | 12.1% | 5.5% | 7.9% | 4.6% |
| Return on equity | 3.6% | 5.0% | 8.4% | 3.7% | 5.2% | 4.5% |
| Return on assets | 1.2% | 2.8% | 6.1% | 3.3% | 4.7% | 3.7% |
| Free cash flow yield | 18.8% | 40.7% | 25.8% | 10.9% | 69.2% | 16.8% |
| Revenue growth | -26.6% | 18.8% | 7.0% | 9.4% | 10.6% | 3.2% |
| Earnings growth | -27.1% | -39.9% | 135.9% | -23.8% | 88.0% | 105.6% |
| Current ratio | 0.28x | 0.81x | 1.69x | 4.43x | 7.86x | 1.71x |
| Debt to equity | 0.53x | 0.24x | 0.19x | 0.06x | 0.05x | 0.16x |
| Equity ratio | 32.9% | 56.3% | 72.9% | 89.3% | 90.4% | 81.2% |
| Interest coverage | 1.37x | 4.63x | 8.20x | 9.02x | 5.77x | 2.13x |
| Buybacks as a share of market value | 1.1% | 0.0% | -0.4% | -84.2% | 2.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 2.5% | 16.2% |
| Operating income | 4.8% | 9.7% | — |
| Net income | 1.1% | 8.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.8% | 32.8% | 32.1% | 31.3% |
| Operating margin | 13.1% | 13.6% | 12.3% | 11.8% |
| Net margin | 6.1% | 7.4% | 7.1% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 12.2 | 8.9 | 20.0 | 14.8 | 15.9 | 21.1 |
| Price to sales | 1.3 | 0.8 | 1.1 | 1.1 | 1.2 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 8.00 | 6.80 | 1.698 | 0.849 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.