109
+2.83%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.74trn
FY2016FY2025
Net income
−IDR 29.87bn
FY2016FY2025
Free cash flow
−IDR 39.86bn
FY2016FY2025
Shareholders' equity
IDR 1.34trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.74trn | IDR 1.07trn | IDR 896.15bn | IDR 971.54bn | IDR 843.20bn | IDR 461.34bn | IDR 723.32bn | IDR 745.51bn | IDR 555.14bn | IDR 590.14bn |
| Gross profit | IDR 212.35bn | IDR 110.34bn | −IDR 15.96bn | IDR 27.30bn | IDR 82.19bn | −IDR 24.14bn | IDR 19.03bn | IDR 15.43bn | IDR 61.44bn | IDR 69.57bn |
| Operating income | IDR 131.23bn | IDR 50.94bn | −IDR 73.26bn | −IDR 28.55bn | IDR 29.51bn | −IDR 79.64bn | −IDR 50.65bn | −IDR 53.95bn | IDR 1.42bn | IDR 4.10bn |
| Net income | −IDR 29.87bn | −IDR 193.04bn | −IDR 302.48bn | −IDR 301.81bn | −IDR 178.28bn | −IDR 307.64bn | −IDR 282.70bn | −IDR 298.47bn | −IDR 197.34bn | −IDR 222.53bn |
| Diluted earnings per share | -1.84 | -11.89 | -68.12 | -79.96 | -47.23 | -81.50 | -74.89 | -79.07 | -52.28 | -58.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.96trn | IDR 3.87trn | IDR 3.66trn | IDR 3.59trn | IDR 3.57trn | IDR 3.49trn | IDR 3.49trn | IDR 3.44trn | IDR 3.31trn | IDR 3.29trn |
| Cash and short-term investments | IDR 14.32bn | IDR 201.7m | IDR 7.03bn | IDR 112.7m | IDR 196.3m | IDR 8.38bn | IDR 6.17bn | IDR 12.77bn | IDR 489.5m | IDR 5.99bn |
| Total liabilities | IDR 2.61trn | IDR 2.50trn | IDR 2.67trn | IDR 3.47trn | IDR 3.34trn | IDR 3.25trn | IDR 3.10trn | IDR 2.77trn | IDR 2.47trn | IDR 2.24trn |
| Debt | IDR 2.29trn | IDR 2.15trn | IDR 2.38trn | IDR 3.19trn | IDR 2.46trn | IDR 2.59trn | IDR 2.58trn | IDR 2.30trn | IDR 1.55trn | IDR 1.83trn |
| Shareholders' equity | IDR 1.34trn | IDR 1.36trn | IDR 973.33bn | IDR 108.77bn | IDR 212.24bn | IDR 232.08bn | IDR 376.41bn | IDR 658.59bn | IDR 815.42bn | IDR 1.02trn |
| Shares outstanding | 16,233m | 16,233m | 4,440m | 3,775m | 3,775m | 3,775m | 3,775m | 3,775m | 3,775m | 3,775m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 127.19bn | −IDR 179.07bn | −IDR 120.70bn | −IDR 301.81bn | −IDR 128.14bn | −IDR 247.55bn | −IDR 134.20bn | −IDR 309.31bn | −IDR 156.12bn | IDR 46.11bn |
| Capital spending | −IDR 167.04bn | −IDR 70.47bn | −IDR 88.27bn | −IDR 43.13bn | −IDR 34.73bn | −IDR 31.58bn | −IDR 70.42bn | −IDR 66.37bn | −IDR 85.13bn | −IDR 68.80bn |
| Free cash flow | −IDR 39.86bn | −IDR 249.54bn | −IDR 208.97bn | −IDR 344.94bn | −IDR 162.87bn | −IDR 279.12bn | −IDR 204.62bn | −IDR 375.68bn | −IDR 241.25bn | −IDR 22.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 444.16bn | IDR 354.57bn | IDR 397.17bn | IDR 406.68bn | IDR 462.41bn | IDR 475.67bn | IDR 443.05bn | IDR 222.00bn |
| Gross profit | IDR 50.45bn | IDR 11.64bn | IDR 46.86bn | IDR 45.67bn | IDR 49.76bn | IDR 70.42bn | IDR 86.83bn | IDR 6.78bn |
| Operating income | IDR 25.69bn | −IDR 4.57bn | IDR 18.75bn | IDR 50.12bn | IDR 33.03bn | IDR 53.68bn | IDR 68.45bn | −IDR 7.06bn |
| Net income | IDR 34.80bn | −IDR 23.14bn | −IDR 65.49bn | IDR 2.18bn | IDR 11.79bn | IDR 21.65bn | −IDR 10.98bn | −IDR 60.30bn |
| Diluted earnings per share | 2.14 | -1.43 | -4.03 | 0.13 | 0.73 | 1.33 | -0.68 | -3.71 |
| Cash from operations | IDR 15.80bn | IDR 32.17bn | IDR 41.89bn | IDR 46.42bn | IDR 32.24bn | IDR 6.60bn | −IDR 2.58bn | −IDR 81.70bn |
| Capital spending | −IDR 46.20bn | −IDR 36.20bn | −IDR 51.69bn | −IDR 59.78bn | −IDR 30.54bn | −IDR 25.03bn | −IDR 24.23bn | −IDR 13.85bn |
| Free cash flow | −IDR 30.40bn | −IDR 4.02bn | −IDR 9.80bn | −IDR 13.36bn | IDR 1.70bn | −IDR 18.44bn | −IDR 26.81bn | −IDR 95.55bn |
| Total assets | IDR 4.06trn | IDR 3.97trn | IDR 3.96trn | IDR 3.98trn | IDR 3.96trn | IDR 3.93trn | IDR 3.87trn | IDR 3.73trn |
| Cash and short-term investments | IDR 167.8m | IDR 167.8m | IDR 14.32bn | IDR 155.1m | IDR 154.6m | IDR 168.9m | IDR 201.7m | IDR 8.82bn |
| Debt | IDR 1.00trn | IDR 1.00trn | IDR 2.29trn | IDR 2.25trn | IDR 2.22trn | IDR 2.19trn | IDR 2.15trn | IDR 1.91trn |
| Shareholders' equity | IDR 1.37trn | IDR 1.33trn | IDR 1.34trn | IDR 1.41trn | IDR 1.40trn | IDR 1.39trn | IDR 1.36trn | IDR 920.85bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 10.3% | -1.8% | 2.8% | 9.7% | -5.2% | — | — | — |
| Operating margin | 7.5% | 4.8% | -8.2% | -2.9% | 3.5% | -17.3% | — | — | — |
| Net margin | -1.7% | -18.0% | -33.8% | -31.1% | -21.1% | -66.7% | — | — | — |
| Return on equity | -2.2% | -14.2% | -31.1% | -277.5% | -84.0% | -132.6% | — | — | — |
| Return on assets | -0.8% | -5.0% | -8.3% | -8.4% | -5.0% | -8.8% | — | — | — |
| Free cash flow yield | 13.5% | -5.0% | -5.5% | -51.1% | -18.5% | -42.7% | — | — | — |
| Revenue growth | 62.7% | 19.5% | -7.8% | 15.2% | 82.8% | -36.2% | — | — | — |
| Earnings growth | -84.5% | -36.2% | 0.2% | 69.3% | -42.1% | 8.8% | — | — | — |
| Current ratio | 1.01x | 1.00x | 0.45x | 0.40x | 0.38x | 0.32x | — | — | — |
| Debt to equity | 0.74x | 1.59x | 2.45x | 20.56x | 11.58x | 11.16x | — | — | — |
| Equity ratio | 34.0% | 35.1% | 26.6% | 3.0% | 6.0% | 6.6% | — | — | — |
| Interest coverage | 0.76x | 0.27x | -0.30x | -0.12x | 0.13x | -0.33x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -265.6% | -17.6% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.5% | 30.4% | 10.2% |
| Operating income | — | — | 5.5% |
| Net income | -53.7% | -37.3% | 9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 7.1% | 6.6% | 7.6% |
| Operating margin | 6.5% | 1.7% | 0.5% | 0.1% |
| Net margin | -7.9% | -17.7% | -21.9% | -25.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -104.9 | -9.3 | -2.6 | -1.3 | -5.7 | -1.2 | -1.2 | -1.7 | -3.9 | -2.1 |
| Price to sales | 1.8 | 1.7 | 0.9 | 0.4 | 1.2 | 0.8 | 0.5 | 0.7 | 1.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Paid in the year | 1.34 | 1.80 | 11.96 | 9.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.