J 
0.06
-1.64%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$35.4m
FY2016FY2025
Net income
−A$2.5m
FY2016FY2025
Free cash flow
A$1.2m
FY2016FY2025
Shareholders' equity
A$6.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$35.4m | A$53.0m | A$37.1m | A$34.4m | A$21.9m | A$60.0m | A$70.1m | A$2.4m | A$9.8m | A$967,100 |
| Operating income | −A$4.4m | A$2.3m | −A$2.2m | −A$7.5m | −A$4.7m | A$4.3m | A$4.5m | −A$1.2m | −A$402,400 | −A$725,100 |
| Net income | −A$2.5m | A$2.2m | −A$4.5m | −A$7.0m | −A$15.3m | −A$17.6m | −A$9.8m | −A$1.2m | −A$406,000 | −A$2.0m |
| Diluted earnings per share | -0.03 | 0.03 | -0.05 | -0.10 | -0.40 | -0.02 | -0.01 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$22.6m | A$25.4m | A$26.3m | A$22.8m | A$28.5m | A$58.3m | A$44.7m | A$31.7m | A$181,800 | A$597,500 |
| Cash and short-term investments | A$2.7m | A$2.1m | A$3.8m | A$3.9m | A$6.4m | A$11.5m | A$7.8m | A$4.2m | A$99,000 | A$235,000 |
| Total liabilities | A$16.5m | A$17.2m | A$18.0m | A$16.0m | A$23.5m | A$51.9m | A$27.4m | A$16.9m | A$933,800 | A$1.5m |
| Debt | A$6.6m | A$7.4m | A$5.9m | A$7.4m | A$12.5m | A$25.4m | A$4.2m | A$1.3m | — | — |
| Shareholders' equity | A$6.1m | A$8.2m | A$8.3m | A$6.8m | A$5.1m | A$6.4m | A$17.3m | A$14.7m | −A$752,100 | −A$861,900 |
| Shares outstanding | 84m | 84m | 84m | 63m | 39m | 891m | 743m | 603m | 186m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.6m | A$2.8m | −A$963,500 | −A$2.8m | −A$1.8m | A$1.5m | −A$2.8m | −A$1.5m | −A$446,100 | −A$524,900 |
| Capital spending | −A$426,200 | −A$639,400 | — | −A$1.4m | −A$1.8m | −A$3.0m | — | — | −A$8,300 | −A$2,100 |
| Free cash flow | A$1.2m | A$2.2m | −A$963,500 | −A$4.2m | −A$3.7m | −A$1.5m | −A$2.8m | −A$1.5m | −A$454,400 | −A$527,000 |
| Dividends paid | — | — | — | −A$1.2m | −A$1.0m | −A$1.2m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$18.0m | A$17.4m | A$8.9m | A$44.1m | A$20.9m | A$16.2m | A$17.9m | A$16.4m |
| Operating income | −A$487,200 | −A$3.9m | A$4.4m | −A$2.1m | −A$1.4m | −A$525,800 | −A$4.2m | −A$2.2m |
| Net income | A$361,100 | −A$2.8m | A$3.1m | −A$889,800 | −A$2.2m | −A$2.3m | −A$3.7m | −A$3.2m |
| Diluted earnings per share | 0.00 | -0.03 | 0.04 | -0.01 | -0.02 | -0.03 | -0.03 | -0.00 |
| Total assets | A$22.6m | A$18.8m | A$25.4m | A$20.8m | A$26.3m | A$20.8m | A$22.8m | A$28.4m |
| Cash and short-term investments | A$2.7m | A$1.7m | A$2.1m | A$1.4m | A$3.8m | A$5.8m | A$3.9m | A$8.1m |
| Debt | A$4.8m | A$5.1m | A$5.6m | A$3.5m | A$2.2m | A$5.8m | A$5.2m | A$5.4m |
| Shareholders' equity | A$6.1m | A$5.3m | A$8.2m | A$5.1m | A$8.3m | A$8.8m | A$6.8m | A$5.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | -10.0% | 101.0% |
| Operating income | -16.3% | — | 20.3% |
| Net income | -29.3% | -32.5% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.4% | -7.4% | -5.1% | -3.3% |
| Net margin | -0.3% | -7.3% | -18.5% | -18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.6 | 18.9 | -6.2 | -3.2 | -1.1 | -37.2 | -109.3 | -896.9 | -937.8 | -16.1 |
| Price to sales | 0.3 | 0.8 | 0.8 | 0.7 | 0.8 | 10.9 | 15.3 | 455.6 | 38.8 | 33.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 20 Sept 2023
- 1-to-1 reverse split · 30 Mar 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.