J
67
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 226.85bn
FY2016FY2025
Net income
−IDR 1.82bn
FY2016FY2025
Free cash flow
IDR 4.37bn
FY2016FY2025
Shareholders' equity
IDR 63.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 226.85bn | IDR 143.77bn | IDR 131.01bn | IDR 127.23bn | IDR 68.05bn | IDR 61.43bn | IDR 70.39bn | IDR 111.76bn | IDR 90.81bn | IDR 55.96bn |
| Operating income | IDR 7.51bn | −IDR 6.16bn | IDR 3.83bn | −IDR 9.82bn | −IDR 7.50bn | −IDR 8.04bn | IDR 4.67bn | IDR 5.63bn | IDR 2.68bn | −IDR 1.40bn |
| Net income | −IDR 1.82bn | −IDR 7.41bn | −IDR 1.07bn | −IDR 8.28bn | −IDR 7.94bn | −IDR 14.32bn | IDR 1.64bn | IDR 3.89bn | −IDR 3.84bn | −IDR 1.11bn |
| Diluted earnings per share | -1.68 | -6.85 | -0.99 | -7.65 | -9.76 | -13.41 | 19.32 | 7.49 | -13.41 | -3.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 178.74bn | IDR 148.54bn | IDR 141.74bn | IDR 143.92bn | IDR 100.69bn | IDR 114.09bn | IDR 148.51bn | IDR 86.92bn | IDR 57.49bn | IDR 38.86bn |
| Cash and short-term investments | IDR 25.17bn | IDR 17.15bn | IDR 12.29bn | IDR 8.76bn | IDR 5.97bn | IDR 2.99bn | IDR 1.25bn | IDR 3.26bn | IDR 6.51bn | IDR 4.91bn |
| Total liabilities | IDR 81.96bn | IDR 61.91bn | IDR 50.33bn | IDR 54.04bn | IDR 51.94bn | IDR 58.26bn | IDR 58.74bn | IDR 49.09bn | IDR 46.98bn | IDR 29.04bn |
| Debt | IDR 35.12bn | IDR 27.00bn | IDR 29.52bn | IDR 28.71bn | IDR 28.36bn | IDR 28.64bn | IDR 14.31bn | IDR 5.43bn | IDR 2.76bn | IDR 1.33bn |
| Shareholders' equity | IDR 63.02bn | IDR 63.76bn | IDR 80.25bn | IDR 81.79bn | IDR 48.75bn | IDR 55.84bn | IDR 88.23bn | IDR 38.62bn | IDR 12.94bn | IDR 11.97bn |
| Shares outstanding | 1,083m | 1,083m | 1,083m | 1,083m | 814m | 1,068m | 85m | 519m | 287m | 287m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 13.76bn | IDR 18.96bn | IDR 11.80bn | −IDR 2.70bn | −IDR 2.62bn | −IDR 3.29bn | −IDR 26.05bn | −IDR 6.73bn | IDR 2.79bn | IDR 3.52bn |
| Capital spending | −IDR 9.39bn | −IDR 4.63bn | −IDR 7.27bn | −IDR 19.27bn | −IDR 1.50bn | −IDR 631.6m | −IDR 23.84bn | −IDR 33.63bn | −IDR 2.62bn | −IDR 3.40bn |
| Free cash flow | IDR 4.37bn | IDR 14.33bn | IDR 4.53bn | −IDR 21.97bn | −IDR 4.12bn | −IDR 3.93bn | −IDR 49.89bn | −IDR 40.36bn | IDR 169.5m | IDR 112.9m |
| Dividends paid | — | — | — | — | — | — | — | −IDR 2.00bn | −IDR 2.00bn | −IDR 2.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 60.03bn | IDR 57.90bn | IDR 69.41bn | IDR 59.95bn | IDR 58.57bn | IDR 38.91bn | IDR 40.05bn | IDR 34.67bn |
| Operating income | −IDR 1.52bn | −IDR 2.06bn | IDR 2.81bn | −IDR 653.8m | IDR 5.72bn | −IDR 367.9m | −IDR 7.72bn | IDR 1.78bn |
| Net income | −IDR 1.42bn | −IDR 3.29bn | −IDR 4.99bn | −IDR 1.21bn | IDR 5.86bn | −IDR 1.47bn | −IDR 6.06bn | −IDR 244.5m |
| Diluted earnings per share | -4.96 | -11.49 | -4.61 | -1.12 | 5.41 | -1.36 | -5.60 | -0.23 |
| Cash from operations | IDR 6.59bn | IDR 434.0m | IDR 7.32bn | IDR 1.72bn | −IDR 1.85bn | IDR 6.58bn | IDR 3.28bn | IDR 5.62bn |
| Capital spending | −IDR 3.19bn | −IDR 678.0m | −IDR 3.85bn | −IDR 3.89bn | −IDR 6.73bn | −IDR 2.70bn | −IDR 183.0m | −IDR 1.81bn |
| Free cash flow | IDR 3.40bn | −IDR 244.0m | IDR 3.48bn | −IDR 2.17bn | −IDR 8.58bn | IDR 3.88bn | IDR 3.10bn | IDR 3.81bn |
| Total assets | IDR 183.31bn | IDR 181.34bn | IDR 178.74bn | IDR 187.40bn | IDR 171.52bn | IDR 159.33bn | IDR 148.54bn | IDR 147.15bn |
| Cash and short-term investments | IDR 27.18bn | IDR 23.08bn | IDR 25.17bn | IDR 18.35bn | IDR 16.36bn | IDR 15.37bn | IDR 17.15bn | IDR 18.89bn |
| Debt | IDR 30.84bn | IDR 31.33bn | IDR 31.87bn | IDR 29.24bn | IDR 34.08bn | IDR 34.60bn | IDR 27.00bn | IDR 31.80bn |
| Shareholders' equity | IDR 55.56bn | IDR 59.15bn | IDR 63.02bn | IDR 66.44bn | IDR 67.24bn | IDR 63.31bn | IDR 63.76bn | IDR 75.51bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.3% | -1.4% | 3.7% | -5.0% | -9.7% | -12.5% |
| Net margin | -0.8% | -5.2% | -0.8% | -6.5% | -11.7% | -23.3% |
| Return on equity | -2.9% | -11.6% | -1.3% | -10.1% | -16.3% | -25.6% |
| Return on assets | -1.0% | -5.0% | -0.8% | -5.8% | -7.9% | -12.6% |
| Free cash flow yield | 21.8% | 22.2% | 18.0% | 15.6% | -1.4% | -2.5% |
| Revenue growth | 57.8% | 9.7% | 3.0% | 87.0% | 10.8% | -12.7% |
| Earnings growth | -75.5% | 593.9% | -87.1% | 4.3% | -44.6% | -974.8% |
| Current ratio | 0.99x | 0.71x | 1.07x | 0.98x | 0.52x | 1.15x |
| Debt to equity | 0.51x | 0.41x | 0.36x | 0.35x | 0.58x | 0.51x |
| Equity ratio | 35.3% | 42.9% | 56.6% | 56.8% | 48.4% | 48.9% |
| Interest coverage | 1.72x | -0.60x | 1.49x | -1.74x | -2.19x | -2.27x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -33.1% | 23.8% | -1160.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.3% | 29.9% | 17.8% |
| Net income | -39.7% | -33.8% | -11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.4% | -0.7% | -2.7% | -1.4% |
| Net margin | -2.5% | -3.0% | -5.4% | -4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -60.8 | -10.1 | -50.7 | -11.0 | -22.5 | -18.8 | 73.8 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.7 | 2.6 | 4.4 | 1.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.