2,280
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Net income
IDR 268.48bn
FY2019FY2025
Free cash flow
IDR 277.41bn
FY2019FY2025
Shareholders' equity
IDR 1.92trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross profit | IDR 750.29bn | IDR 481.29bn | IDR 385.25bn | IDR 167.65bn | IDR 87.42bn | IDR 3.30bn | IDR 1.91bn |
| Operating income | IDR 453.88bn | IDR 416.19bn | IDR 252.82bn | IDR 87.85bn | IDR 56.95bn | −IDR 14.68bn | −IDR 5.65bn |
| Net income | IDR 268.48bn | IDR 260.73bn | IDR 77.27bn | IDR 41.68bn | IDR 15.87bn | −IDR 23.16bn | −IDR 5.54bn |
| Diluted earnings per share | 29.11 | 28.25 | 8.37 | 5.21 | 1.98 | -2.89 | -0.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.02trn | IDR 4.11trn | IDR 3.65trn | IDR 3.49trn | IDR 2.41trn | IDR 1.10trn | IDR 472.07bn |
| Cash and short-term investments | IDR 392.44bn | IDR 252.16bn | IDR 160.22bn | IDR 208.67bn | IDR 10.24bn | IDR 1.52bn | IDR 11.2m |
| Total liabilities | IDR 2.10trn | IDR 2.40trn | IDR 2.21trn | IDR 2.22trn | IDR 1.66trn | IDR 1.08trn | IDR 482.42bn |
| Debt | IDR 1.79trn | IDR 1.86trn | IDR 1.92trn | IDR 1.45trn | IDR 1.24trn | IDR 397.26bn | — |
| Shareholders' equity | IDR 1.92trn | IDR 1.70trn | IDR 1.44trn | IDR 1.27trn | IDR 750.26bn | IDR 16.51bn | −IDR 10.35bn |
| Shares outstanding | 9,223m | 9,231m | 9,231m | 8,000m | 8,000m | 8,000m | 8,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 423.86bn | IDR 259.17bn | IDR 230.13bn | IDR 189.64bn | −IDR 720.79bn | −IDR 52.51bn | −IDR 10.34bn |
| Capital spending | −IDR 146.45bn | −IDR 76.22bn | −IDR 410.53bn | −IDR 417.32bn | −IDR 362.45bn | −IDR 558.25bn | −IDR 209.31bn |
| Free cash flow | IDR 277.41bn | IDR 182.95bn | −IDR 180.40bn | −IDR 227.68bn | −IDR 1.08trn | −IDR 610.77bn | −IDR 219.65bn |
| Dividends paid | −IDR 52.15bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | IDR 207.88bn | IDR 142.82bn | IDR 304.89bn | IDR 144.68bn | IDR 178.85bn | IDR 121.26bn | IDR 179.97bn | IDR 125.51bn |
| Operating income | IDR 156.95bn | IDR 77.43bn | IDR 84.37bn | IDR 106.39bn | IDR 159.33bn | IDR 108.07bn | IDR 161.70bn | IDR 105.60bn |
| Net income | IDR 117.60bn | IDR 41.33bn | IDR 44.48bn | IDR 63.61bn | IDR 100.67bn | IDR 59.73bn | IDR 105.38bn | IDR 67.50bn |
| Diluted earnings per share | 12.74 | 4.48 | 4.82 | 6.90 | 10.92 | 6.48 | 11.42 | 7.31 |
| Cash from operations | IDR 78.13bn | IDR 118.93bn | IDR 270.08bn | −IDR 252.81bn | IDR 175.80bn | IDR 230.78bn | IDR 155.75bn | −IDR 65.69bn |
| Capital spending | −IDR 24.95bn | −IDR 9.60bn | −IDR 104.04bn | −IDR 16.24bn | −IDR 11.84bn | −IDR 14.33bn | −IDR 19.25bn | −IDR 14.03bn |
| Free cash flow | IDR 53.17bn | IDR 109.33bn | IDR 166.04bn | −IDR 269.05bn | IDR 163.96bn | IDR 216.44bn | IDR 136.50bn | −IDR 79.72bn |
| Total assets | IDR 4.09trn | IDR 3.96trn | IDR 4.02trn | IDR 3.99trn | IDR 4.04trn | IDR 4.00trn | IDR 4.11trn | IDR 3.65trn |
| Cash and short-term investments | IDR 456.94bn | IDR 463.05bn | IDR 392.44bn | IDR 256.07bn | IDR 543.47bn | IDR 450.34bn | IDR 252.16bn | IDR 131.99bn |
| Debt | IDR 1.73trn | IDR 1.76trn | IDR 1.79trn | IDR 1.81trn | IDR 1.82trn | IDR 1.84trn | IDR 1.86trn | IDR 1.86trn |
| Shareholders' equity | IDR 2.02trn | IDR 1.96trn | IDR 1.92trn | IDR 1.87trn | IDR 1.81trn | IDR 1.76trn | IDR 1.70trn | IDR 1.60trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 12.5% | 8.7% | 3.6% | 14.1% | 15.7% |
| Operating margin | 10.6% | 10.8% | 5.7% | 1.9% | 9.2% | -69.7% |
| Net margin | 6.3% | 6.7% | 1.7% | 0.9% | 2.6% | -110.1% |
| Return on equity | 14.0% | 15.3% | 5.4% | 3.3% | 2.1% | -140.3% |
| Return on assets | 6.7% | 6.4% | 2.1% | 1.2% | 0.7% | -2.1% |
| Free cash flow yield | 2.1% | 1.2% | 2.3% | 2.5% | -1.5% | — |
| Revenue growth | 10.7% | -13.0% | -5.6% | 659.5% | 2845.9% | 88.2% |
| Earnings growth | 3.0% | 237.4% | 85.4% | 162.6% | -168.5% | 318.1% |
| Current ratio | 4.34x | 3.19x | 3.67x | 1.51x | 1.29x | 0.10x |
| Debt to equity | 0.93x | 1.09x | 1.33x | 1.13x | 1.65x | 24.06x |
| Equity ratio | 47.7% | 41.4% | 39.5% | 36.5% | 31.2% | 1.5% |
| Interest coverage | 3.64x | 4.37x | 5.15x | 1.72x | 1.41x | -1.85x |
| Buybacks as a share of market value | 0.1% | 0.0% | -15.4% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 189.5% | — |
| Operating income | 72.9% | — | — |
| Net income | 86.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 10.3% | 10.5% | — |
| Operating margin | 10.7% | 7.0% | 7.0% | — |
| Net margin | 6.5% | 3.7% | 3.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 111.0 | 11.0 | 29.6 | 61.0 |
| Price to sales | 7.0 | 0.7 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 5.65 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.