N 
31.78
+9.55%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.13bn
FY2017FY2026
Net income
₹19.8m
FY2017FY2026
Free cash flow
−₹213.5m
FY2017FY2026
Shareholders' equity
₹661.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.13bn | ₹696.4m | ₹451.1m | ₹488.8m | ₹626.8m | ₹478.1m | ₹468.7m | ₹373.7m | ₹332.7m | ₹190.3m |
| Research and development | — | — | — | — | ₹240,820 | ₹240,820 | ₹240,820 | — | — | — |
| Operating income | ₹66.8m | ₹71.0m | ₹30.9m | ₹20.6m | ₹22.5m | ₹35.3m | ₹27.7m | ₹26.9m | ₹231.5m | ₹141.1m |
| Net income | ₹19.8m | ₹37.1m | ₹5.5m | ₹1.1m | ₹5.0m | ₹16.1m | ₹8.5m | ₹11.1m | ₹9.6m | ₹5.6m |
| Diluted earnings per share | 1.04 | 1.94 | 0.31 | 0.08 | 0.43 | 1.38 | 1.04 | 1.40 | 1.39 | 0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.28bn | ₹927.1m | ₹697.4m | ₹481.5m | ₹428.7m | ₹338.3m | ₹349.3m | ₹280.5m | ₹219.1m | ₹99.3m |
| Cash and short-term investments | ₹5.5m | ₹5.9m | ₹3.5m | ₹35.8m | ₹2.9m | ₹3.4m | ₹1.3m | ₹2.4m | ₹1.2m | ₹2.9m |
| Total liabilities | ₹623.1m | ₹404.3m | ₹398.7m | ₹191.5m | ₹270.7m | ₹206.7m | ₹245.5m | ₹193.9m | ₹143.5m | ₹33.3m |
| Debt | ₹381.1m | ₹278.0m | ₹264.7m | ₹151.1m | ₹174.8m | ₹96.9m | ₹103.6m | ₹104.9m | ₹73.6m | ₹11.0m |
| Shareholders' equity | ₹661.2m | ₹522.7m | ₹298.7m | ₹290.0m | ₹157.9m | ₹153.7m | ₹103.8m | ₹86.6m | ₹75.6m | ₹66.0m |
| Shares outstanding | 19m | 19m | 17m | 13m | 12m | 12m | 8m | 8m | 7m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹204.1m | −₹189.1m | −₹67.8m | −₹12.4m | −₹31.8m | ₹16.9m | ₹10.7m | −₹3.0m | −₹27.1m | −₹5.33bn |
| Capital spending | −₹9.4m | −₹7.6m | −₹9.4m | −₹10.8m | −₹36.1m | −₹4.3m | −₹2.6m | −₹5.0m | −₹11.2m | −₹945.7m |
| Free cash flow | −₹213.5m | −₹196.7m | −₹77.3m | −₹23.1m | −₹67.9m | ₹12.6m | ₹8.0m | −₹8.0m | −₹38.3m | −₹6.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹339.1m | ₹302.7m | ₹268.7m | ₹283.5m | ₹271.6m | ₹197.8m | ₹134.2m | ₹184.0m |
| Operating income | ₹19.9m | ₹23.0m | ₹12.8m | ₹14.5m | ₹51.8m | ₹13.8m | ₹61.5m | ₹21.8m |
| Net income | ₹6.8m | ₹7.5m | ₹2.3m | ₹2.8m | ₹7.2m | ₹6.8m | ₹6.6m | ₹12.2m |
| Diluted earnings per share | 0.35 | 0.39 | 0.12 | 0.15 | 0.38 | 0.36 | 0.38 | 0.70 |
| Cash from operations | — | — | — | −₹109.0m | — | — | — | — |
| Capital spending | — | — | — | −₹7.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹116.0m | — | — | — | — |
| Total assets | — | ₹1.28bn | — | ₹1.14bn | — | ₹927.1m | — | ₹822.1m |
| Cash and short-term investments | — | ₹5.5m | — | ₹5.6m | — | ₹5.9m | ₹4.3m | ₹4.3m |
| Debt | — | ₹332.9m | — | ₹236.7m | — | ₹229.5m | — | ₹97.2m |
| Shareholders' equity | — | ₹661.2m | — | ₹651.7m | — | ₹522.7m | ₹509.0m | ₹509.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.1% | 18.7% | 23.0% |
| Operating income | 48.0% | 13.6% | -2.7% |
| Net income | 162.4% | 4.3% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 6.9% | 6.4% | 14.2% |
| Net margin | 3.1% | 2.3% | 2.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.9 | 13.7 | 115.3 | — | 249.9 | 69.8 | 12.6 | 4.4 | 8.7 | 117.2 |
| Price to sales | 0.5 | 0.7 | 1.4 | 1.8 | 2.0 | 2.3 | 0.2 | 0.1 | 0.3 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-2 split · 30 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.