66.19
-1.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹57.84bn
FY2017FY2026
Net income
₹1.30bn
FY2017FY2026
Free cash flow
₹599.5m
FY2017FY2026
Shareholders' equity
₹22.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹57.84bn | ₹63.51bn | ₹64.14bn | ₹61.25bn | ₹46.93bn | ₹27.85bn | ₹28.19bn | ₹30.34bn | ₹23.89bn | ₹17.02bn |
| Operating income | ₹2.24bn | ₹8.41bn | ₹10.36bn | ₹3.70bn | ₹1.47bn | ₹184.5m | −₹607.0m | −₹500.6m | −₹2.25bn | −₹2.09bn |
| Net income | ₹1.30bn | ₹5.58bn | ₹8.80bn | ₹578.2m | ₹480.7m | −₹758.2m | −₹1.14bn | −₹1.54bn | −₹2.57bn | −₹2.56bn |
| Diluted earnings per share | 1.42 | 6.28 | 9.64 | 0.65 | 0.54 | -1.38 | -2.08 | -3.05 | -5.36 | -2.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹40.77bn | ₹38.91bn | ₹33.54bn | ₹29.60bn | ₹29.69bn | ₹30.06bn | ₹29.79bn | ₹32.04bn | ₹32.38bn | ₹35.28bn |
| Cash and short-term investments | ₹603.4m | ₹1.44bn | ₹536.2m | ₹344.9m | ₹163.5m | ₹256.4m | ₹110.8m | ₹71.5m | ₹73.1m | ₹46.2m |
| Total liabilities | ₹18.20bn | ₹17.66bn | ₹18.50bn | ₹24.04bn | ₹46.32bn | ₹47.39bn | ₹46.37bn | ₹47.84bn | ₹46.65bn | ₹47.64bn |
| Debt | ₹4.17bn | ₹5.59bn | ₹4.73bn | ₹8.60bn | ₹31.69bn | ₹34.34bn | ₹34.64bn | ₹36.38bn | ₹35.10bn | ₹36.02bn |
| Shareholders' equity | ₹22.58bn | ₹21.25bn | ₹15.04bn | ₹5.56bn | −₹16.63bn | −₹17.33bn | −₹16.58bn | −₹15.80bn | −₹14.27bn | −₹12.36bn |
| Shares outstanding | 916m | 888m | 912m | 887m | 883m | 550m | 550m | 504m | 479m | 916m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.08bn | ₹3.11bn | ₹8.39bn | ₹3.21bn | ₹4.63bn | ₹1.43bn | ₹2.91bn | ₹403.0m | ₹656.0m | −₹1.04bn |
| Capital spending | −₹2.48bn | −₹3.58bn | −₹3.81bn | −₹924.5m | −₹1.27bn | −₹421.7m | −₹370.1m | −₹370.1m | −₹318.1m | −₹318.1m |
| Free cash flow | ₹599.5m | −₹465.1m | ₹4.57bn | ₹2.28bn | ₹3.35bn | ₹1.01bn | ₹2.54bn | ₹32.9m | ₹337.9m | −₹1.36bn |
| Dividends paid | — | — | — | — | — | — | — | −₹46,000 | −₹47,000 | −₹40,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹16.86bn | ₹17.45bn | ₹13.29bn | ₹13.53bn | ₹13.57bn | ₹15.90bn | ₹14.86bn | ₹15.57bn |
| Operating income | ₹4.38bn | ₹602.4m | ₹228.7m | ₹408.2m | ₹964.0m | ₹1.25bn | ₹1.84bn | ₹2.28bn |
| Net income | ₹852.3m | ₹213.7m | ₹115.5m | ₹264.8m | ₹705.5m | ₹754.8m | ₹1.20bn | ₹1.53bn |
| Diluted earnings per share | 0.93 | 0.23 | 0.13 | 0.30 | 0.79 | 0.85 | 1.32 | 1.68 |
| Cash from operations | — | — | — | ₹1.35bn | — | ₹3.11bn | — | ₹2.40bn |
| Capital spending | — | — | — | −₹1.04bn | — | −₹3.58bn | — | −₹2.17bn |
| Free cash flow | — | — | — | ₹312.0m | — | −₹465.0m | — | ₹227.0m |
| Total assets | — | ₹40.77bn | — | ₹39.44bn | — | ₹38.91bn | — | ₹37.58bn |
| Cash and short-term investments | ₹603.4m | ₹603.4m | ₹544.8m | ₹820.8m | ₹1.26bn | ₹1.44bn | ₹856.9m | ₹1.12bn |
| Debt | — | ₹4.10bn | — | ₹4.59bn | — | ₹5.59bn | — | ₹4.32bn |
| Shareholders' equity | ₹22.58bn | ₹22.58bn | ₹22.22bn | ₹22.22bn | ₹21.25bn | ₹21.25bn | ₹19.28bn | ₹19.28bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.9% | 13.2% | 16.1% | 6.0% | 3.1% | 0.7% |
| Net margin | 2.2% | 8.8% | 13.7% | 0.9% | 1.0% | -2.7% |
| Return on equity | 5.8% | 26.3% | 58.5% | 10.4% | -2.9% | 4.4% |
| Return on assets | 3.2% | 14.3% | 26.2% | 2.0% | 1.6% | -2.5% |
| Free cash flow yield | 9.8% | 12.1% | 21.5% | 7.5% | 10.8% | 5.4% |
| Revenue growth | -8.9% | -1.0% | 4.7% | 30.5% | 68.5% | -1.2% |
| Earnings growth | -76.7% | -36.6% | 1421.1% | 20.3% | -163.4% | -33.7% |
| Current ratio | 1.25x | 1.27x | 1.00x | 0.79x | 0.33x | 0.31x |
| Debt to equity | 0.18x | 0.26x | 0.31x | 1.55x | -1.91x | -1.98x |
| Equity ratio | 55.4% | 54.6% | 44.8% | 18.8% | -56.0% | -57.6% |
| Interest coverage | 3.41x | 13.42x | 14.28x | 4.16x | 1.49x | 0.21x |
| Buybacks as a share of market value | -3.2% | 2.6% | -2.8% | -0.5% | -60.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 15.7% | 16.8% |
| Operating income | -15.3% | 64.8% | — |
| Net income | 31.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.8% | 10.0% | 8.2% | 4.2% |
| Net margin | 5.7% | 6.6% | 5.0% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 49.7 | 11.5 | 18.6 | 233.8 | 20.1 | -8.3 | -1.9 | -1.7 | -0.7 | -1.9 |
| Price to sales | 1.1 | 1.0 | 2.6 | 2.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Sept 2011.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.08 | 0.08 | 0.20 | 0.17 |
- 5-for-1 split · 17 Jan 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.