J 
498.00p
+1.22%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£53.9m
FY2016FY2025
Net income
£50.6m
FY2016FY2025
Free cash flow
£1.8m
FY2016FY2025
Shareholders' equity
£323.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £53.9m | £46.2m | £24.8m | −£67.7m | £57.7m | £37.6m | £31.3m | £29.7m | £65.9m | £91.9m |
| Gross profit | £52.0m | £44.4m | £22.7m | −£69.9m | £54.9m | £35.5m | £29.3m | £27.6m | £64.1m | £90.3m |
| Operating income | £51.1m | £43.6m | £21.9m | −£70.6m | £54.1m | £34.8m | £28.5m | £26.7m | £63.3m | £89.6m |
| Net income | £50.6m | £40.4m | £20.8m | −£71.1m | £53.3m | £34.0m | £27.7m | £25.8m | £63.1m | £89.2m |
| Diluted earnings per share | 0.70 | 0.47 | 0.22 | -0.73 | 0.56 | 0.36 | 0.29 | 0.27 | 0.67 | 0.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £328.2m | £338.7m | £346.7m | £359.3m | £450.7m | £399.1m | £379.3m | £365.3m | £354.3m | £322.7m |
| Cash and short-term investments | £3.7m | £3.5m | £207,000 | £454,000 | £1.5m | £4.0m | £4.4m | £1.3m | £4.7m | £1.1m |
| Total liabilities | £4.4m | £9.1m | £1.9m | £786,000 | £524,000 | £2.5m | £2.0m | £972,000 | £1.1m | £17.4m |
| Debt | £217,000 | £744,000 | £1.3m | £449,000 | — | £2.4m | £1.8m | £818,000 | £837,000 | £17.2m |
| Shareholders' equity | £323.8m | £329.6m | £344.8m | £358.6m | £450.2m | £396.6m | £377.3m | £364.3m | £353.2m | £305.3m |
| Shares outstanding | 72m | 85m | 94m | 98m | 96m | 94m | 94m | 94m | 95m | 95m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £1.8m | £3.1m | £5.1m | £4.5m | £3.0m | £4.0m | £4.5m | £4.6m | £3.2m | £3.1m |
| Free cash flow | £1.8m | £3.1m | £5.1m | £4.5m | £3.0m | £4.0m | £4.5m | £4.6m | £3.2m | £3.1m |
| Dividends paid | −£15.1m | −£13.5m | −£14.8m | −£17.0m | −£18.0m | −£14.7m | −£14.7m | −£14.7m | −£12.4m | −£2.4m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £59.1m | −£5.2m | £32.1m | £14.1m | −£15.6m | £40.5m | £20.3m | −£39.1m |
| Gross profit | £58.1m | −£6.1m | £31.2m | £13.2m | −£16.7m | £39.4m | £20.3m | −£40.0m |
| Operating income | £57.7m | −£6.6m | £30.9m | £12.7m | −£17.1m | £38.9m | £19.5m | −£40.4m |
| Net income | £56.2m | −£5.6m | £28.5m | £11.9m | −£17.8m | £38.6m | £19.3m | −£40.8m |
| Diluted earnings per share | 0.81 | -0.07 | 0.35 | 0.13 | -0.19 | 0.41 | 0.20 | -0.42 |
| Cash from operations | £2.0m | −£1.0m | £2.0m | — | £5.0m | — | — | £5.0m |
| Total assets | £328.2m | £291.3m | £338.7m | £333.0m | £346.7m | £385.4m | £385.4m | £359.3m |
| Cash and short-term investments | £3.7m | £4.3m | £3.5m | £2.1m | £207,000 | £8,000 | £8,000 | £454,000 |
| Shareholders' equity | £323.8m | £289.2m | £329.6m | £331.7m | £344.8m | £381.4m | £381.4m | £358.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 7.4% | — |
| Operating income | — | 8.0% | — |
| Net income | — | 8.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 96.3% | 86.1% | 91.5% | 94.0% |
| Operating margin | 94.6% | 80.5% | 88.5% | 91.7% |
| Net margin | 90.9% | 71.2% | 83.9% | 89.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 7.9 | 15.3 | -5.0 | 8.1 | 13.5 | 13.4 | 12.1 | 5.5 | 2.9 |
| Price to sales | 5.9 | 6.9 | 12.9 | -5.3 | 7.5 | 12.2 | 11.9 | 10.5 | 5.2 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 8 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.311 | 0.207 | 0.156 | 0.156 | 0.174 | 0.189 | 0.156 | 0.156 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.