I 
2.79
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 1.23bn
FY2016FY2025
Net income
PLN 12.8m
FY2016FY2025
Free cash flow
PLN 77.1m
FY2016FY2025
Shareholders' equity
PLN 268.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 1.23bn | PLN 771.6m | PLN 751.0m | PLN 1.17bn | PLN 795.9m | PLN 860.1m | PLN 770.3m | PLN 866.3m | PLN 564.0m | PLN 379.9m |
| Gross profit | PLN 112.9m | PLN 64.6m | PLN 72.5m | PLN 83.6m | PLN 58.7m | PLN 74.9m | PLN 54.3m | PLN 64.9m | PLN 40.3m | PLN 22.9m |
| Research and development | — | — | PLN 1.7m | PLN 12.5m | — | — | — | — | — | — |
| Operating income | PLN 29.7m | PLN 20.6m | PLN 29.3m | PLN 32.5m | PLN 25.3m | PLN 21.1m | PLN 16.1m | PLN 18.0m | PLN 18.5m | PLN 6.9m |
| Net income | PLN 12.8m | PLN 10.1m | PLN 11.9m | PLN 22.5m | PLN 18.6m | PLN 15.2m | PLN 13.0m | PLN 15.9m | PLN 9.1m | PLN 7.1m |
| Diluted earnings per share | 0.39 | 0.31 | 0.36 | 0.69 | 0.58 | 0.48 | 0.40 | 0.49 | 0.28 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 543.5m | PLN 775.4m | PLN 511.1m | PLN 693.2m | PLN 720.2m | PLN 540.3m | PLN 537.9m | PLN 564.3m | PLN 456.3m | PLN 365.5m |
| Cash and short-term investments | PLN 11.7m | PLN 31.2m | PLN 9.2m | PLN 5.1m | PLN 11.8m | PLN 1.5m | PLN 2.7m | PLN 2.4m | PLN 33.9m | PLN 11.8m |
| Total liabilities | PLN 274.8m | PLN 516.5m | PLN 259.4m | PLN 449.4m | PLN 495.0m | PLN 329.8m | PLN 338.9m | PLN 374.0m | PLN 278.9m | PLN 194.9m |
| Debt | PLN 159.6m | PLN 243.3m | PLN 146.9m | PLN 233.6m | PLN 174.5m | PLN 123.4m | PLN 138.4m | PLN 147.5m | PLN 68.1m | PLN 26.3m |
| Shareholders' equity | PLN 268.7m | PLN 258.9m | PLN 251.7m | PLN 243.8m | PLN 225.2m | PLN 210.5m | PLN 199.0m | PLN 190.3m | PLN 177.3m | PLN 170.5m |
| Shares outstanding | 33m | 33m | 33m | 33m | 32m | 32m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 80.7m | −PLN 55.0m | PLN 119.9m | −PLN 44.2m | PLN 2.6m | PLN 15.3m | PLN 41.5m | −PLN 80.4m | −PLN 19.5m | PLN 29.7m |
| Capital spending | −PLN 3.7m | −PLN 4.9m | −PLN 12.0m | −PLN 21.9m | −PLN 9.5m | −PLN 6.9m | −PLN 12.8m | −PLN 5.9m | −PLN 4.2m | −PLN 11.4m |
| Free cash flow | PLN 77.1m | −PLN 59.9m | PLN 107.9m | −PLN 66.1m | −PLN 6.9m | PLN 8.3m | PLN 28.6m | −PLN 86.3m | −PLN 23.7m | PLN 18.3m |
| Dividends paid | −PLN 2.9m | −PLN 2.9m | −PLN 3.9m | −PLN 3.9m | −PLN 3.9m | −PLN 3.6m | −PLN 4.3m | −PLN 2.9m | −PLN 2.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 192.3m | PLN 162.7m | PLN 222.9m | PLN 307.6m | PLN 373.4m | PLN 329.7m | PLN 267.5m | PLN 152.8m |
| Gross profit | PLN 18.2m | PLN 17.4m | PLN 23.3m | PLN 30.0m | PLN 32.1m | PLN 27.5m | PLN 18.5m | PLN 15.9m |
| Operating income | PLN 6.3m | PLN 3.5m | PLN 3.4m | PLN 8.5m | PLN 9.8m | PLN 9.3m | PLN 2.9m | PLN 5.7m |
| Net income | PLN 4.8m | PLN 16.1m | PLN 1.1m | PLN 3.4m | PLN 5.0m | PLN 3.3m | PLN 1.8m | PLN 2.1m |
| Diluted earnings per share | 0.15 | 0.49 | 0.03 | 0.10 | 0.15 | 0.10 | 0.06 | 0.06 |
| Cash from operations | −PLN 63.0m | PLN 62.0m | PLN 66.0m | PLN 72.0m | −PLN 43.0m | −PLN 3.0m | −PLN 84.0m | PLN 45.0m |
| Capital spending | — | — | — | — | −PLN 1.0m | −PLN 1.0m | — | −PLN 1.0m |
| Free cash flow | — | — | — | — | −PLN 44.0m | −PLN 4.0m | — | PLN 44.0m |
| Total assets | PLN 627.4m | PLN 600.4m | PLN 543.5m | PLN 660.1m | PLN 744.4m | PLN 797.8m | PLN 775.4m | PLN 631.0m |
| Cash and short-term investments | PLN 16.6m | PLN 20.1m | PLN 11.7m | PLN 12.5m | PLN 9.8m | PLN 17.5m | PLN 31.2m | PLN 22.5m |
| Debt | PLN 161.8m | PLN 93.1m | PLN 152.5m | PLN 210.1m | PLN 274.5m | PLN 228.7m | PLN 235.2m | PLN 137.2m |
| Shareholders' equity | PLN 286.0m | PLN 284.8m | PLN 268.7m | PLN 267.6m | PLN 264.2m | PLN 262.2m | PLN 258.9m | PLN 257.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 7.5% | 19.4% |
| Operating income | -3.0% | 7.0% | 24.1% |
| Net income | -17.1% | -3.4% | 17.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 8.5% | 8.4% | 7.9% |
| Operating margin | 2.5% | 2.9% | 2.8% | 2.6% |
| Net margin | 1.1% | 1.5% | 1.6% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 8.0 | 7.3 | 3.3 | 4.7 | 5.6 | 6.9 | 6.1 | 18.7 | 25.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.09 | 0.12 | 0.12 | 0.12 | 0.11 | 0.13 | 0.09 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.