I 
2.24
+0.90%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$31.2m
FY2016FY2025
Net income
$42,326
FY2016FY2025
Free cash flow
$1.6m
FY2016FY2025
Shareholders' equity
$48.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.2m | $35.9m | $36.2m | $41.1m | $30.0m | $18.0m | $19.0m | $20.1m | $24.4m | $27.3m |
| Research and development | — | $800,000 | $600,000 | $700,000 | $500,000 | $4.2m | $4.2m | $3.0m | $3.2m | $3.1m |
| Operating income | $48,729 | −$19.5m | −$9.9m | −$5.6m | −$5.4m | −$10.4m | −$7.1m | −$5.4m | −$5.5m | −$7.5m |
| Net income | $42,326 | −$18.9m | −$7.3m | −$4.5m | −$3.1m | −$10.5m | −$7.3m | −$5.7m | −$5.5m | −$7.6m |
| Diluted earnings per share | 0.00 | -1.11 | -0.45 | -0.29 | -0.20 | -0.84 | -0.84 | -1.90 | -0.96 | -5.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $57.5m | $62.2m | $79.4m | $85.7m | $90.8m | $44.8m | $23.9m | $22.9m | $13.6m | $17.0m |
| Cash and short-term investments | $50.9m | $51.1m | $54.6m | $40.7m | $75.4m | $33.0m | $5.9m | $2.0m | $3.9m | $5.9m |
| Total liabilities | $8.6m | $13.4m | $14.1m | $15.4m | $16.0m | $12.9m | $10.2m | $15.7m | $8.3m | $8.0m |
| Debt | $9,106 | $63,420 | $122,805 | $105,031 | $75,456 | $2.1m | $201,990 | $1.5m | $500,550 | $1.9m |
| Shareholders' equity | $48.9m | $48.8m | $65.3m | $70.3m | $74.8m | $31.9m | $13.7m | $7.2m | $5.3m | $9.0m |
| Shares outstanding | 18m | 17m | 16m | 16m | 15m | 13m | 9m | 3m | 6m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.4m | −$11.5m | −$4.8m | −$3.1m | −$2.6m | −$2.1m | −$2.9m | −$5.6m | −$2.4m | −$4.7m |
| Capital spending | −$855,711 | −$863,986 | −$1.0m | −$1.6m | −$279,721 | −$383,590 | −$728,928 | −$925,339 | −$202,784 | −$593,749 |
| Free cash flow | $1.6m | −$12.3m | −$5.8m | −$4.6m | −$2.8m | −$2.5m | −$3.6m | −$6.5m | −$2.6m | −$5.3m |
| Dividends paid | — | — | — | — | −$45.5m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.8m | $6.6m | $6.1m | $8.1m | $9.1m | $8.0m | $11.0m | $8.8m |
| Operating income | −$681,452 | −$777,151 | −$1.6m | $149,399 | $737,810 | −$655,852 | −$4.9m | −$9.4m |
| Net income | −$683,915 | −$777,523 | −$1.2m | $147,745 | $1.2m | −$142,800 | −$4.6m | −$8.8m |
| Diluted earnings per share | -0.04 | -0.04 | -0.06 | 0.01 | 0.07 | -0.01 | -0.27 | -0.52 |
| Cash from operations | $1.0m | −$3.0m | — | $1.0m | — | $2.0m | −$2.0m | −$1.0m |
| Total assets | $54.0m | $55.5m | $57.5m | $57.9m | $59.6m | $59.3m | $62.2m | $68.1m |
| Cash and short-term investments | $46.6m | $46.5m | $50.9m | $51.4m | $50.6m | $52.2m | $51.1m | $54.4m |
| Debt | — | $2,369 | $9,106 | $18,880 | $33,726 | $48,573 | $63,420 | $78,267 |
| Shareholders' equity | $47.4m | $48.5m | $48.9m | $49.9m | $49.4m | $48.3m | $48.8m | $53.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | 11.7% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -29.0% | -24.2% | -26.4% | -27.5% |
| Net margin | -28.0% | -21.2% | -23.0% | -26.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -2.5 | -4.4 | -7.6 | -26.4 | -8.7 | -0.7 | -1.3 | -11.5 | -2.0 |
| Price to sales | 2.6 | 1.3 | 0.9 | 0.8 | 2.8 | 5.1 | 0.3 | 0.4 | 2.6 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 108% | 7% | -17% | -53% | -2% | 860% | -77% | -72% | -16% | -48% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 16 Jun 2023
- 20-to-1 reverse split · 11 Jan 2016
- 40-to-1 reverse split · 1 Aug 2012
- 15.2812-for-1 split · 7 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.