I
0.20
-11.11%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 6.0m
FY2016FY2025
Net income
−SEK 16.7m
FY2016FY2025
Free cash flow
−SEK 29.1m
FY2016FY2025
Shareholders' equity
SEK 11.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 6.0m | SEK 8.0m | SEK 1.8m | SEK 729,000 | SEK 442,000 | SEK 8.9m | SEK 14.3m | SEK 7.6m | SEK 155,000 | — |
| Research and development | — | SEK 2.8m | SEK 3.1m | SEK 2.9m | SEK 3.9m | SEK 3.9m | SEK 3.9m | — | — | — |
| Operating income | −SEK 18.4m | −SEK 19.4m | −SEK 35.5m | −SEK 23.4m | −SEK 33.3m | −SEK 12.1m | −SEK 22.6m | −SEK 10.7m | −SEK 4.2m | −SEK 6.5m |
| Net income | −SEK 16.7m | −SEK 20.5m | −SEK 32.2m | −SEK 23.5m | −SEK 36.3m | −SEK 12.8m | −SEK 23.1m | −SEK 11.3m | −SEK 4.3m | −SEK 6.4m |
| Diluted earnings per share | -0.05 | -0.07 | -0.13 | -0.22 | -0.34 | -0.36 | -1.05 | -0.79 | -0.42 | -0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 35.6m | SEK 24.2m | SEK 34.6m | SEK 50.7m | SEK 48.4m | SEK 35.1m | SEK 71.8m | SEK 43.6m | SEK 13.7m | SEK 8.1m |
| Cash and short-term investments | SEK 1.7m | SEK 2.1m | SEK 5.8m | SEK 1.7m | SEK 18.7m | SEK 2.5m | SEK 7.5m | SEK 1.2m | SEK 3.6m | SEK 3.6m |
| Total liabilities | SEK 23.9m | SEK 14.5m | SEK 9.3m | SEK 11.7m | SEK 7.7m | SEK 5.6m | SEK 34.9m | SEK 33.5m | SEK 2.5m | SEK 2.7m |
| Debt | SEK 63,000 | SEK 6.6m | SEK 2.5m | SEK 4.0m | SEK 5.0m | SEK 750,000 | SEK 10.9m | SEK 11.5m | SEK 675,000 | SEK 975,000 |
| Shareholders' equity | SEK 11.7m | SEK 9.7m | SEK 25.4m | SEK 39.0m | SEK 40.7m | SEK 29.5m | SEK 36.9m | SEK 10.1m | SEK 11.2m | SEK 5.4m |
| Shares outstanding | 366m | 276m | 251m | 107m | 108m | 35m | 22m | 14m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 14.6m | −SEK 11.4m | −SEK 11.3m | −SEK 21.5m | −SEK 33.5m | −SEK 24.6m | −SEK 15.3m | −SEK 1.4m | −SEK 3.7m | −SEK 4.3m |
| Capital spending | −SEK 14.6m | −SEK 1.0m | −SEK 1.5m | −SEK 2.7m | −SEK 214,000 | −SEK 1.6m | −SEK 4.2m | −SEK 21.6m | −SEK 6.0m | −SEK 1.1m |
| Free cash flow | −SEK 29.1m | −SEK 12.4m | −SEK 12.7m | −SEK 24.1m | −SEK 33.7m | −SEK 26.1m | −SEK 19.5m | −SEK 23.0m | −SEK 9.7m | −SEK 5.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.6m | SEK 2.4m | SEK 2.4m | SEK 1.1m | SEK 1.1m | SEK 1.3m | SEK 2.3m | SEK 2.0m |
| Operating income | −SEK 7.5m | −SEK 5.9m | −SEK 6.1m | −SEK 3.3m | −SEK 4.3m | −SEK 3.9m | −SEK 5.7m | −SEK 4.1m |
| Net income | −SEK 7.4m | −SEK 6.5m | −SEK 4.9m | −SEK 3.5m | −SEK 4.5m | −SEK 3.8m | −SEK 5.9m | −SEK 5.0m |
| Diluted earnings per share | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| Cash from operations | −SEK 3.0m | −SEK 4.0m | −SEK 2.0m | −SEK 2.0m | −SEK 1.0m | −SEK 7.0m | — | −SEK 2.0m |
| Capital spending | −SEK 3.0m | −SEK 4.0m | −SEK 2.0m | −SEK 2.0m | — | — | — | — |
| Free cash flow | −SEK 6.0m | −SEK 8.0m | −SEK 4.0m | −SEK 4.0m | — | — | — | — |
| Total assets | SEK 44.4m | SEK 50.6m | SEK 35.6m | SEK 40.2m | SEK 20.6m | SEK 23.6m | SEK 24.2m | SEK 27.0m |
| Cash and short-term investments | SEK 10.2m | SEK 7.2m | SEK 1.7m | SEK 4.8m | SEK 825,000 | SEK 718,000 | SEK 2.1m | SEK 3.2m |
| Debt | SEK 85,000 | SEK 84,000 | SEK 63,000 | SEK 333,000 | SEK 5.7m | SEK 6.0m | SEK 6.6m | SEK 7.2m |
| Shareholders' equity | SEK 17.1m | SEK 24.5m | SEK 11.7m | SEK 16.5m | SEK 10.3m | SEK 12.5m | SEK 9.7m | SEK 15.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 101.8% | -7.6% | — |
| Operating income | -7.7% | 8.7% | 20.2% |
| Net income | -10.8% | 5.5% | 20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -271.2% | -586.2% | -549.8% | — |
| Net margin | -266.7% | -563.1% | -549.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.5 | -2.9 | -2.2 | -1.3 | -2.4 | -7.6 | -2.0 | -7.1 | -16.3 | -6.8 |
| Price to sales | 29.3 | 7.4 | 39.6 | 42.7 | 197.0 | 10.9 | 3.3 | 10.6 | 448.6 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.