I 
0.03
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2025
Net income
−A$8.8m
FY2017FY2025
Free cash flow
−A$3.0m
FY2017FY2025
Shareholders' equity
A$8.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$3.7m | A$4.1m | A$3.3m | A$2.3m | A$3.5m | A$3.9m | A$737,713 | — |
| Gross profit | −A$1.3m | A$1.0m | A$1.2m | A$969,118 | A$810,505 | A$1.9m | A$1.6m | A$366,827 | −A$1.2m |
| Research and development | A$1.3m | A$2.7m | A$2.9m | A$2.3m | A$1.5m | A$1.6m | A$2.2m | A$363,656 | A$30,889 |
| Operating income | −A$8.8m | −A$5.7m | −A$1.6m | −A$2.3m | −A$1.6m | −A$1.0m | −A$2.5m | −A$960,466 | −A$2.1m |
| Net income | −A$8.8m | −A$5.6m | −A$1.6m | −A$2.2m | −A$1.5m | −A$953,894 | −A$2.5m | −A$926,507 | −A$2.2m |
| Diluted earnings per share | -0.10 | -0.08 | -0.03 | -0.03 | -0.03 | -0.02 | -0.05 | -0.02 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$9.5m | A$15.5m | A$19.0m | A$20.0m | A$5.6m | A$5.8m | A$6.1m | A$10.3m | A$5.8m |
| Cash and short-term investments | A$850,373 | A$783,526 | A$4.1m | A$8.5m | A$1.0m | A$618,843 | A$771,313 | A$2.9m | A$917,486 |
| Total liabilities | A$1.2m | A$1.0m | A$650,625 | A$462,412 | A$851,496 | A$326,822 | A$604,712 | A$2.4m | A$1.8m |
| Debt | — | — | — | — | A$11,000 | A$11,000 | A$50,270 | A$20,295 | A$3.7m |
| Shareholders' equity | A$8.3m | A$14.4m | A$18.4m | A$19.6m | A$4.8m | A$5.4m | A$5.5m | A$7.9m | A$4.0m |
| Shares outstanding | 86m | 67m | 64m | 64m | 58m | 55m | 55m | 55m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.0m | −A$2.4m | −A$1.8m | −A$1.1m | A$417,975 | −A$152,470 | −A$2.1m | A$707,087 | −A$247,139 |
| Capital spending | — | −A$900,000 | −A$2.6m | −A$7.3m | −A$7.3m | −A$75,832 | −A$6,054 | −A$6,054 | −A$6,054 |
| Free cash flow | −A$3.0m | −A$3.3m | −A$4.4m | −A$8.4m | −A$6.8m | −A$228,302 | −A$2.1m | A$701,033 | −A$253,193 |
| Dividends paid | — | — | — | — | — | — | — | −A$982,014 | −A$663,450 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$384,707 | — | — | A$1,680 | A$1.5m | A$2.2m | A$2.2m | A$1.1m |
| Gross profit | −A$477,985 | −A$859,565 | −A$731,787 | −A$558,498 | A$355,958 | A$647,281 | A$731,925 | A$365,963 |
| Operating income | −A$2.2m | −A$3.5m | −A$3.3m | −A$2.0m | −A$5.6m | −A$1.9m | −A$816,850 | −A$408,425 |
| Net income | −A$2.1m | −A$3.6m | −A$6.9m | −A$1.9m | −A$4.9m | −A$714,173 | −A$784,118 | −A$392,059 |
| Diluted earnings per share | -0.02 | -0.04 | -0.08 | -0.03 | -0.07 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | — |
| Capital spending | — | — | — | — | — | — | −A$2.0m | — |
| Free cash flow | — | — | — | — | — | — | −A$3.0m | — |
| Total assets | A$8.2m | A$8.1m | A$9.5m | A$13.9m | A$15.5m | A$18.4m | A$19.0m | A$19.0m |
| Cash and short-term investments | A$592,311 | A$137,543 | A$850,373 | A$736,447 | A$783,526 | A$1.9m | A$4.1m | A$4.1m |
| Debt | A$1.5m | A$627,680 | — | — | — | — | — | — |
| Shareholders' equity | A$5.3m | A$5.7m | A$8.3m | A$13.1m | A$14.4m | A$17.9m | A$18.4m | A$16.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -54.6% | -30.2% | 10.7% |
| Operating income | 33.7% | 20.2% | -4.4% |
| Net income | 51.7% | 30.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.9 | -3.4 | -19.9 | -25.8 | -82.5 | -57.8 | -28.1 | -106.7 | -5.3 |
| Price to sales | 8.7 | — | 5.1 | 7.8 | 17.6 | 52.5 | 15.9 | 18.4 | 134.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 20 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.