I 
0.05
+12.20%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.5m
FY2017FY2026
Free cash flow
−A$1.1m
FY2017FY2026
Shareholders' equity
A$98.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$1.5m | A$13,636 | A$14,593 | A$234,279 | A$20,000 | A$79,277 | A$23,572 | A$1.5m | A$98,550 |
| Gross profit | −A$52,408 | A$1.5m | A$13,636 | −A$2,849 | A$222,313 | A$1,705 | A$63,455 | A$20,955 | A$1.5m | −A$70,596 |
| Operating income | −A$3.1m | A$241,349 | −A$1.5m | −A$2.1m | −A$1.4m | −A$1.2m | −A$1.0m | −A$2.9m | −A$655,255 | −A$4.6m |
| Net income | −A$2.5m | A$227,704 | −A$2.0m | −A$2.6m | −A$4.1m | −A$2.0m | −A$14.0m | −A$2.9m | −A$581,461 | −A$3.6m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$101.1m | A$39.5m | A$35.6m | A$31.8m | A$29.9m | A$33.2m | A$19.9m | A$31.0m | A$34.2m | A$31.8m |
| Cash and short-term investments | A$58.8m | A$5.1m | A$4.5m | A$4.5m | A$6.2m | A$11.6m | A$2.5m | A$1.2m | A$2.9m | A$2.8m |
| Total liabilities | A$2.9m | A$735,673 | A$1.6m | A$1.0m | A$1.5m | A$951,219 | A$699,203 | A$294,206 | A$651,401 | A$835,327 |
| Debt | A$315,200 | A$165,997 | A$120,014 | A$92,438 | A$141,936 | A$114,452 | A$111,979 | A$350,787 | — | — |
| Shareholders' equity | A$98.2m | A$38.8m | A$34.0m | A$30.7m | A$28.4m | A$32.3m | A$19.2m | A$30.7m | A$33.6m | A$31.0m |
| Shares outstanding | 2,325m | 1,800m | 1,588m | 1,444m | 1,339m | 1,324m | 1,054m | 805m | 740m | 740m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$998,366 | −A$1.5m | −A$1.2m | −A$1.4m | −A$1.1m | −A$826,373 | −A$653,167 | −A$714,675 | −A$385,594 | −A$372,519 |
| Capital spending | −A$101,244 | −A$3.8m | −A$4.2m | −A$4.6m | −A$4.3m | −A$4.9m | −A$1.8m | −A$996,005 | −A$3.0m | −A$3.4m |
| Free cash flow | −A$1.1m | −A$5.3m | −A$5.4m | −A$6.0m | −A$5.3m | −A$5.7m | −A$2.5m | −A$1.7m | −A$3.3m | −A$3.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$1.5m | A$1.4m | A$13,636 | A$13,636 | A$81,230 | — |
| Gross profit | — | — | A$1.5m | A$1.4m | −A$13,293 | A$63 | −A$12,086 | — |
| Operating income | −A$2.1m | −A$1.0m | A$820,739 | −A$579,390 | −A$650,153 | −A$811,645 | −A$1.2m | −A$932,415 |
| Net income | −A$1.4m | −A$1.1m | −A$642,070 | A$869,774 | −A$1.2m | −A$739,327 | −A$1.8m | −A$891,802 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | −A$1.0m | −A$2.0m | −A$1.0m | −A$2.0m | −A$1.0m | — |
| Total assets | A$101.1m | A$48.9m | A$39.5m | A$36.5m | A$35.6m | A$34.7m | A$31.8m | A$31.8m |
| Cash and short-term investments | A$58.8m | A$12.0m | A$5.1m | A$2.7m | A$4.5m | A$5.5m | A$4.5m | A$4.5m |
| Debt | A$101,000 | A$118,739 | A$165,993 | A$78,161 | A$120,012 | A$55,109 | A$92,428 | — |
| Shareholders' equity | A$98.2m | A$47.9m | A$38.8m | A$35.1m | A$34.0m | A$33.6m | A$30.7m | A$30.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 14.0% | 21.7% | 3.5% |
| Net income | -2.0% | 4.7% | 26.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.2 | — | -16.0 | -12.6 | -8.2 | -28.3 | -3.4 | -3.9 | -12.3 | -2.2 |
| Price to sales | — | 178.6 | — | — | 145.3 | — | — | 475.3 | 4.8 | 81.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.