I 
171.94
+1.01%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.95bn
FY2017FY2026
Net income
₹186.8m
FY2017FY2026
Free cash flow
₹428.0m
FY2017FY2026
Shareholders' equity
₹1.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.95bn | ₹5.39bn | ₹5.45bn | ₹6.60bn | ₹5.56bn | ₹2.89bn | ₹2.28bn | ₹3.19bn | ₹2.70bn | ₹1.60bn |
| Gross profit | ₹937.9m | ₹592.2m | ₹999.8m | ₹1.10bn | ₹932.6m | ₹627.3m | ₹473.3m | ₹534.5m | ₹560.3m | ₹259.0m |
| Research and development | — | ₹4.9m | ₹5.1m | ₹6.5m | ₹9.6m | ₹9.5m | ₹9.8m | ₹9.0m | ₹8.3m | ₹5.8m |
| Operating income | ₹286.9m | ₹199.7m | ₹226.1m | ₹501.9m | ₹299.5m | ₹136.5m | −₹39.7m | ₹95.8m | ₹187.2m | ₹168.5m |
| Net income | ₹186.8m | ₹113.1m | ₹122.8m | ₹280.2m | ₹176.3m | ₹45.0m | −₹86.2m | ₹33.8m | ₹103.9m | ₹108.1m |
| Diluted earnings per share | 18.09 | 10.95 | 11.96 | 27.20 | 17.06 | 4.36 | -8.34 | 3.27 | 10.06 | 10.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.42bn | ₹3.48bn | ₹3.31bn | ₹3.84bn | ₹3.71bn | ₹3.04bn | ₹2.20bn | ₹2.75bn | ₹2.47bn | ₹1.34bn |
| Cash and short-term investments | ₹32.4m | ₹12.2m | ₹19.8m | ₹7.2m | ₹7.4m | ₹17.6m | ₹2.6m | ₹28.7m | ₹34.6m | ₹36.7m |
| Total liabilities | ₹1.85bn | ₹2.08bn | ₹2.01bn | ₹2.65bn | ₹2.79bn | ₹2.28bn | ₹1.48bn | ₹1.93bn | ₹1.66bn | ₹608.4m |
| Debt | ₹653.7m | ₹1.04bn | ₹893.2m | ₹1.20bn | ₹1.57bn | ₹1.22bn | ₹992.9m | ₹1.43bn | ₹776.2m | ₹139.5m |
| Shareholders' equity | ₹1.57bn | ₹1.39bn | ₹1.30bn | ₹1.19bn | ₹917.1m | ₹757.0m | ₹717.6m | ₹815.8m | ₹810.8m | ₹731.9m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹456.0m | −₹24.7m | ₹454.0m | ₹406.1m | −₹207.1m | −₹141.4m | ₹564.3m | −₹267.0m | −₹302.6m | ₹49.4m |
| Capital spending | −₹28.0m | −₹48.1m | −₹35.6m | −₹55.5m | −₹30.3m | −₹4.4m | −₹51.3m | −₹279.6m | −₹278.8m | −₹236.9m |
| Free cash flow | ₹428.0m | −₹72.8m | ₹418.4m | ₹350.6m | −₹237.4m | −₹145.8m | ₹513.0m | −₹546.6m | −₹581.4m | −₹187.5m |
| Dividends paid | −₹10.3m | −₹10.3m | −₹15.5m | −₹15.5m | −₹10.3m | −₹10.3m | −₹12.4m | −₹24.6m | −₹24.9m | −₹24.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.55bn | ₹1.64bn | ₹1.45bn | ₹1.47bn | ₹1.38bn | ₹1.49bn | ₹1.29bn | ₹1.22bn |
| Gross profit | ₹350.7m | ₹288.8m | ₹237.3m | ₹226.8m | ₹254.8m | ₹298.0m | ₹258.1m | ₹242.1m |
| Operating income | ₹190.5m | ₹122.1m | ₹71.3m | ₹66.0m | ₹27.5m | ₹63.1m | ₹36.1m | ₹41.2m |
| Net income | ₹140.2m | ₹88.6m | ₹46.3m | ₹40.0m | ₹11.9m | ₹38.3m | ₹18.9m | ₹21.6m |
| Diluted earnings per share | 13.58 | 8.58 | 4.48 | 3.87 | 1.15 | 3.71 | 1.84 | 2.10 |
| Cash from operations | — | — | — | ₹96.0m | — | −₹24.0m | — | −₹18.0m |
| Capital spending | — | — | — | −₹7.0m | — | −₹48.0m | — | −₹28.0m |
| Free cash flow | — | — | — | ₹89.0m | — | −₹72.0m | — | −₹46.0m |
| Total assets | — | ₹3.42bn | — | ₹3.31bn | — | ₹3.48bn | — | ₹3.30bn |
| Cash and short-term investments | ₹31.4m | ₹32.4m | ₹3.7m | ₹3.7m | ₹10.8m | ₹12.2m | ₹10.6m | ₹11.8m |
| Debt | — | ₹653.7m | — | ₹999.9m | — | ₹1.04bn | — | ₹976.7m |
| Shareholders' equity | ₹1.57bn | ₹1.57bn | ₹1.44bn | ₹1.44bn | ₹1.39bn | ₹1.39bn | ₹1.34bn | ₹1.34bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 11.0% | 18.3% | 16.7% | 16.8% | 21.7% | — |
| Operating margin | 4.8% | 4.3% | 4.6% | 7.6% | 6.0% | 4.7% | — |
| Net margin | 3.1% | 2.1% | 2.3% | 4.2% | 3.2% | 1.6% | — |
| Return on equity | 11.9% | 8.1% | 9.5% | 23.6% | 19.2% | 5.9% | — |
| Return on assets | 5.5% | 3.3% | 3.7% | 7.3% | 4.8% | 1.5% | — |
| Free cash flow yield | 25.8% | 1.2% | 26.3% | 24.7% | -9.4% | -7.3% | — |
| Revenue growth | 10.3% | -1.1% | -17.3% | 18.7% | 92.3% | 26.7% | — |
| Earnings growth | 65.2% | -7.9% | -56.2% | 58.9% | 291.8% | -152.2% | — |
| Current ratio | 1.47x | 1.32x | 1.29x | 1.18x | 1.05x | 0.95x | — |
| Debt to equity | 0.42x | 0.75x | 0.69x | 1.01x | 1.71x | 1.62x | — |
| Equity ratio | 45.9% | 40.1% | 39.2% | 30.9% | 24.8% | 24.9% | — |
| Interest coverage | 3.89x | 2.96x | 2.91x | 4.10x | 3.35x | 1.96x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.5% | 0.3% | 0.3% | -0.1% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.4% | 15.5% | 14.4% |
| Operating income | -17.0% | 16.0% | 8.1% |
| Net income | -12.6% | 32.9% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 15.5% | 16.3% | 17.4% |
| Operating margin | 4.3% | 5.2% | 5.2% | 5.1% |
| Net margin | 2.6% | 3.0% | 2.9% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 13.2 | 17.6 | 8.3 | 7.3 | 27.9 | -9.3 | 17.3 | 13.1 | 19.8 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.50 | 1.50 | 1.00 | 1.00 | 2.00 | 2.00 |
- 3-for-2 split · 11 Nov 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.