I 
22.30
-1.33%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 447.25bn
FY2016FY2025
Net income
−THB 7.35bn
FY2016FY2025
Free cash flow
THB 16.16bn
FY2016FY2025
Shareholders' equity
THB 102.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 447.25bn | THB 541.58bn | THB 544.30bn | THB 656.27bn | THB 468.11bn | THB 331.51bn | THB 352.69bn | THB 347.17bn | THB 286.33bn | THB 254.62bn |
| Gross profit | THB 49.84bn | THB 75.26bn | THB 68.26bn | THB 114.04bn | THB 84.98bn | THB 43.71bn | THB 43.35bn | THB 57.94bn | THB 45.44bn | THB 36.42bn |
| Research and development | — | — | THB 39.2m | THB 122.4m | THB 116.5m | THB 129.5m | THB 103.3m | THB 71.6m | THB 52.5m | THB 43.1m |
| Operating income | THB 6.46bn | −THB 6.10bn | THB 573.0m | THB 49.72bn | THB 42.09bn | THB 6.99bn | THB 11.51bn | THB 33.14bn | THB 20.54bn | THB 19.35bn |
| Net income | −THB 7.35bn | −THB 19.26bn | −THB 10.80bn | THB 31.01bn | THB 26.29bn | THB 2.41bn | THB 5.25bn | THB 26.47bn | THB 20.88bn | THB 16.20bn |
| Diluted earnings per share | -1.31 | -3.43 | -1.92 | 5.52 | 4.68 | 0.43 | 0.94 | 4.71 | 3.86 | 3.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 523.48bn | THB 541.55bn | THB 590.13bn | THB 623.88bn | THB 541.83bn | THB 453.17bn | THB 380.57bn | THB 379.19bn | THB 282.36bn | THB 258.38bn |
| Cash and short-term investments | THB 27.98bn | THB 19.08bn | THB 19.76bn | THB 23.06bn | THB 17.37bn | THB 20.47bn | THB 10.45bn | THB 5.59bn | THB 7.02bn | THB 4.14bn |
| Total liabilities | THB 409.43bn | THB 402.62bn | THB 412.06bn | THB 422.99bn | THB 370.82bn | THB 317.56bn | THB 242.40bn | THB 227.34bn | THB 163.37bn | THB 166.57bn |
| Debt | THB 264.13bn | THB 262.02bn | THB 254.33bn | THB 254.31bn | THB 224.23bn | THB 211.96bn | THB 146.95bn | THB 136.76bn | THB 95.79bn | THB 102.11bn |
| Shareholders' equity | THB 102.63bn | THB 125.95bn | THB 164.36bn | THB 185.99bn | THB 158.77bn | THB 126.65bn | THB 129.71bn | THB 144.84bn | THB 117.06bn | THB 89.06bn |
| Shares outstanding | 5,615m | 5,615m | 5,615m | 5,615m | 5,615m | 5,615m | 5,615m | 5,615m | 5,405m | 4,814m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 34.05bn | THB 35.11bn | THB 53.13bn | THB 77.98bn | THB 33.77bn | THB 43.44bn | THB 40.84bn | THB 31.98bn | THB 28.91bn | THB 24.95bn |
| Capital spending | −THB 17.89bn | −THB 17.59bn | −THB 26.23bn | −THB 28.56bn | −THB 23.20bn | −THB 18.13bn | −THB 16.80bn | −THB 16.54bn | −THB 20.06bn | −THB 13.52bn |
| Free cash flow | THB 16.16bn | THB 17.52bn | THB 26.90bn | THB 49.42bn | THB 10.57bn | THB 25.31bn | THB 24.05bn | THB 15.44bn | THB 8.85bn | THB 11.43bn |
| Dividends paid | −THB 3.93bn | −THB 3.93bn | −THB 6.46bn | −THB 8.14bn | −THB 5.19bn | −THB 3.93bn | −THB 7.86bn | −THB 8.93bn | −THB 5.10bn | −THB 2.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 136.04bn | THB 109.37bn | THB 102.08bn | THB 109.16bn | THB 117.55bn | THB 118.45bn | THB 122.10bn | THB 137.41bn |
| Gross profit | THB 26.18bn | THB 12.89bn | THB 8.56bn | THB 11.73bn | THB 14.89bn | THB 14.67bn | THB 16.87bn | THB 19.35bn |
| Operating income | THB 11.78bn | THB 171.7m | −THB 8.84bn | THB 1.64bn | THB 3.36bn | THB 2.75bn | THB 6.32bn | THB 6.14bn |
| Net income | THB 5.96bn | −THB 2.82bn | −THB 4.70bn | −THB 818.1m | −THB 521.0m | −THB 1.31bn | THB 1.10bn | THB 1.50bn |
| Diluted earnings per share | 1.06 | -0.50 | -0.84 | -0.15 | -0.09 | -0.23 | 0.20 | 0.27 |
| Cash from operations | THB 17.09bn | THB 8.05bn | THB 1.42bn | THB 11.88bn | THB 6.61bn | THB 14.13bn | THB 2.56bn | THB 8.08bn |
| Capital spending | −THB 4.75bn | −THB 2.11bn | −THB 3.56bn | −THB 3.67bn | −THB 4.20bn | −THB 6.45bn | −THB 4.57bn | −THB 3.71bn |
| Free cash flow | THB 12.34bn | THB 5.95bn | −THB 2.15bn | THB 8.22bn | THB 2.41bn | THB 7.68bn | −THB 2.01bn | THB 4.37bn |
| Total assets | THB 566.52bn | THB 549.92bn | THB 523.48bn | THB 552.21bn | THB 548.56bn | THB 545.92bn | THB 541.55bn | THB 541.48bn |
| Cash and short-term investments | THB 39.02bn | THB 36.45bn | THB 27.98bn | THB 32.89bn | THB 20.72bn | THB 21.09bn | THB 19.08bn | THB 23.88bn |
| Debt | THB 53.59bn | THB 263.90bn | THB 258.13bn | THB 266.68bn | THB 258.64bn | THB 250.99bn | THB 252.45bn | THB 228.39bn |
| Shareholders' equity | THB 117.47bn | THB 109.11bn | THB 102.63bn | THB 128.34bn | THB 131.66bn | THB 126.78bn | THB 125.95bn | THB 139.46bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 13.9% | 12.5% | 17.4% | 18.2% | 13.2% | — | — |
| Operating margin | 1.4% | -1.1% | 0.1% | 7.6% | 9.0% | 2.1% | — | — |
| Net margin | -1.6% | -3.6% | -2.0% | 4.7% | 5.6% | 0.7% | — | — |
| Return on equity | -7.2% | -15.3% | -6.6% | 16.7% | 16.6% | 1.9% | — | — |
| Return on assets | -1.4% | -3.6% | -1.8% | 5.0% | 4.9% | 0.5% | — | — |
| Free cash flow yield | 36.6% | 37.2% | 56.0% | 75.2% | 40.2% | 43.4% | — | — |
| Revenue growth | -17.4% | -0.5% | -17.1% | 40.2% | 41.2% | -6.0% | — | — |
| Earnings growth | -61.9% | 78.4% | -134.8% | 17.9% | 988.9% | -54.0% | — | — |
| Current ratio | 0.98x | 0.96x | 0.94x | 1.07x | 1.10x | 1.02x | — | — |
| Debt to equity | 2.49x | 2.00x | 1.48x | 1.32x | 1.36x | 1.60x | — | — |
| Equity ratio | 19.6% | 23.3% | 27.9% | 29.8% | 29.3% | 27.9% | — | — |
| Interest coverage | 0.42x | -0.35x | 0.04x | 4.74x | 5.91x | 0.91x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | 6.2% | 6.7% |
| Operating income | -49.3% | -1.6% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 14.0% | 14.6% | 14.5% |
| Operating margin | 0.0% | 2.3% | 3.3% | 4.3% |
| Net margin | -2.7% | -0.3% | 0.7% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.3 | -7.3 | -14.2 | 7.4 | 9.2 | 86.0 | 37.4 | 11.5 | 13.8 | 10.0 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | 0.9 | 1.0 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.70 | 0.70 | 1.15 | 1.45 | 0.925 | 0.70 | 1.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.