I 
0.22
+7.61%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$5.3m
FY2014FY2025
Net income
−$3.2m
FY2014FY2025
Free cash flow
−$2.0m
FY2014FY2025
Shareholders' equity
$4.8m
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3m | $6.0m | $6.5m | $4.5m | $1.9m | $1.5m | $3.7m | $3.1m | $2.2m |
| Research and development | $170,800 | $363,350 | $797,112 | — | — | — | — | $264,768 | $304,121 |
| Operating income | −$3.2m | −$4.1m | −$4.0m | −$3.3m | −$2.7m | −$1.2m | −$871,605 | −$3.3m | −$5.0m |
| Net income | −$3.2m | −$4.0m | −$4.1m | −$3.3m | −$3.0m | −$1.6m | −$914,106 | −$3.8m | −$5.7m |
| Diluted earnings per share | -1.05 | -1.42 | -2.05 | -1.78 | -2.74 | -1.95 | -0.08 | -0.14 | -13.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.4m | $5.2m | $7.3m | $9.9m | $3.0m | $1.2m | $1.9m | $2.4m | $3.5m |
| Cash and short-term investments | $5.2m | $2.6m | $4.8m | $7.3m | $1.4m | $414,666 | $256,969 | $206,925 | $87,900 |
| Total liabilities | $1.6m | $2.7m | $1.5m | $2.3m | $3.8m | $5.0m | $4.6m | $4.1m | $4.2m |
| Debt | $443,636 | $925,220 | $348,771 | $654,593 | $509,087 | $1.4m | $1.3m | $767,845 | $1.1m |
| Shareholders' equity | $4.8m | $2.5m | $5.8m | $7.6m | −$777,279 | −$3.7m | −$2.7m | −$1.6m | −$756,392 |
| Shares outstanding | 3m | 3m | 2m | 2m | 1m | 1m | 12m | 28m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.0m | −$4.4m | −$2.6m | −$5.4m | −$2.0m | −$145,568 | $304,470 | −$2.7m | −$5.0m |
| Capital spending | −$2 | −$2,608 | −$878,205 | −$14,165 | −$24,513 | −$21,915 | −$1,496 | −$27,442 | −$268,650 |
| Free cash flow | −$2.0m | −$4.4m | −$3.5m | −$5.4m | −$2.0m | −$167,483 | $302,974 | −$2.7m | −$5.3m |
| Dividends paid | — | — | — | — | — | — | — | −$2,956 | −$2,956 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $801,846 | $1.5m | $625,618 | $1.7m | $1.5m | $1.5m | $1.7m | $2.4m |
| Operating income | −$710,123 | −$565,702 | −$1.6m | −$214,325 | −$532,635 | −$836,000 | −$1.8m | −$601,837 |
| Net income | −$793,469 | −$532,831 | −$1.6m | −$221,304 | −$564,249 | −$794,000 | −$1.8m | −$555,011 |
| Diluted earnings per share | -0.07 | -0.05 | -0.53 | -0.07 | -0.19 | -0.26 | -0.65 | -0.20 |
| Cash from operations | −$1.0m | — | — | — | −$1.0m | — | −$1.0m | −$1.0m |
| Capital spending | — | — | — | — | −$1.0m | — | — | — |
| Free cash flow | — | — | — | — | −$2.0m | — | — | — |
| Total assets | $7.0m | $7.9m | $6.4m | $5.8m | $4.4m | $4.5m | $5.2m | $9.1m |
| Cash and short-term investments | $4.8m | $5.6m | $5.2m | $3.3m | $1.6m | $2.5m | — | $3.6m |
| Debt | $683,609 | $397,585 | $594,564 | $642,213 | $1.1m | $959,563 | $376,188 | $829,421 |
| Shareholders' equity | $5.4m | $5.9m | $4.8m | $3.8m | $1.5m | $1.7m | $2.5m | $5.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 28.9% | 3.9% |
| Operating income | -1.0% | 21.8% | -1.7% |
| Net income | -1.5% | 14.8% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -64.6% | -65.9% | -72.5% | -92.3% |
| Net margin | -63.5% | -65.9% | -75.1% | -96.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -2.1 | -1.5 | -1.5 | -31.4 | -7.4 | -151.6 | -0.0 | -0.0 | — |
| Price to sales | 0.3 | 1.4 | 1.0 | 1.1 | 49.0 | 8.0 | 37.0 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -72% | -43% | 17% | -96% | 371% | 12% | 59339% | 1419% | -27% | -13% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-to-1 reverse split · 17 Sept 2024
- 8-to-1 reverse split · 31 Mar 2022
- 2-to-1 reverse split · 12 Oct 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.