K 
1.00
-0.99%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€241.4m
FY2016FY2025
Net income
−€67.5m
FY2016FY2025
Free cash flow
−€21.4m
FY2016FY2025
Shareholders' equity
€47.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €241.4m | €252.5m | €337.0m | €433.5m | €345.6m | €322.7m | €372.9m | €389.9m | €407.6m | €385.9m |
| Gross profit | −€20.5m | €55.2m | €62.8m | €42.5m | €85.6m | €75.0m | €84.2m | €98.1m | €74.7m | €77.0m |
| Research and development | €681,000 | — | €924,000 | €1.9m | €1.9m | €1.6m | €1.7m | €342,000 | €438,000 | €567,000 |
| Operating income | −€64.2m | −€22.8m | €3.5m | €6.6m | €31.4m | €3.2m | −€10.8m | €19.1m | €28.3m | €18.0m |
| Net income | −€67.5m | −€45.7m | −€366,000 | −€1.7m | €39.8m | −€3.0m | −€17.5m | €14.8m | €31.0m | €12.1m |
| Diluted earnings per share | -8.67 | -5.88 | -0.05 | -0.22 | 5.05 | -0.37 | -2.20 | 1.86 | 4.68 | 1.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €204.7m | €257.1m | €316.9m | €401.9m | €342.1m | €313.1m | €346.6m | €376.0m | €349.1m | €315.0m |
| Cash and short-term investments | €25.2m | €27.2m | €19.2m | €9.8m | €17.4m | €15.3m | €5.1m | €11.6m | €9.9m | €22.2m |
| Total liabilities | €157.3m | €138.7m | €155.2m | €225.1m | €159.4m | €158.7m | €185.6m | €182.0m | €193.9m | €167.7m |
| Debt | €96.6m | €75.9m | €70.3m | €117.6m | €69.8m | €70.5m | €94.1m | €87.5m | €82.7m | €87.9m |
| Shareholders' equity | €47.1m | €118.1m | €161.4m | €176.3m | €184.7m | €152.0m | €159.0m | €191.6m | €149.8m | €145.3m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€6.0m | €16.8m | €18.5m | €16.9m | €8.3m | €55.2m | €35.5m | €20.7m | €25.3m | €29.1m |
| Capital spending | −€15.4m | −€26.5m | −€44.6m | −€27.3m | −€31.3m | −€22.5m | −€17.4m | −€22.1m | −€24.5m | −€25.3m |
| Free cash flow | −€21.4m | −€9.7m | −€26.1m | −€10.4m | −€23.0m | €32.8m | €18.1m | −€1.5m | €749,000 | €3.9m |
| Dividends paid | — | — | −€12.0m | −€8.1m | −€13.6m | −€13.6m | −€15.5m | −€14.1m | −€13.2m | −€6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €66.6m | €66.6m | €50.9m | €50.9m | €69.8m | €69.8m | €84.1m | €84.2m |
| Gross profit | €34.6m | €34.6m | €24.6m | €24.6m | €35.5m | €35.5m | €41.6m | €39.6m |
| Operating income | €397,500 | €397,500 | −€29.4m | −€29.4m | €154,000 | €154,000 | −€22.6m | €1.9m |
| Net income | −€2.5m | −€2.5m | −€29.0m | −€29.0m | −€4.8m | −€4.8m | −€40.8m | −€2.4m |
| Diluted earnings per share | -0.33 | -0.33 | -3.72 | -3.72 | -0.61 | -0.61 | -5.25 | -0.31 |
| Cash from operations | −€3.0m | −€3.0m | −€4.0m | −€4.0m | €1.0m | €1.0m | €16.0m | €6.0m |
| Capital spending | −€4.0m | −€4.0m | −€3.0m | −€3.0m | −€4.0m | −€4.0m | −€26.0m | −€5.0m |
| Free cash flow | −€7.0m | −€7.0m | −€7.0m | −€7.0m | −€3.0m | −€3.0m | −€10.0m | €1.0m |
| Total assets | €211.0m | €211.0m | €198.1m | €198.1m | €249.5m | €249.5m | €257.1m | €311.6m |
| Cash and short-term investments | €21.7m | €21.7m | €30.8m | €25.2m | €26.9m | €19.9m | €27.2m | €16.1m |
| Debt | €19.5m | €19.5m | €86.9m | €86.8m | €79.4m | €68.8m | €75.9m | €65.6m |
| Shareholders' equity | €46.9m | €46.9m | €47.1m | €47.1m | €107.7m | €107.7m | €118.1m | €155.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.7% | -5.6% | -4.3% |
| Net income | 239.5% | 86.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.0% | 11.1% | 15.6% | 18.3% |
| Operating margin | -17.6% | -6.1% | -2.2% | 0.6% |
| Net margin | -22.9% | -9.1% | -4.1% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -1.7 | -304.8 | -68.7 | 4.5 | -37.3 | -9.4 | 13.4 | 5.3 | 13.6 |
| Price to sales | 0.1 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.015 | 0.01 | 0.018 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.