I 
2.16
—
Close of 27 Oct 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€281,000
FY2015FY2024
Net income
−€557,000
FY2015FY2024
Free cash flow
€113,000
FY2015FY2024
Shareholders' equity
€3.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €281,000 | €297,000 | €287,000 | €271,000 | €280,000 | €281,000 | €272,000 | €267,000 | €263,000 | €269,000 |
| Gross profit | €149,000 | €160,000 | €156,000 | €133,000 | €155,000 | €160,000 | €153,000 | €147,000 | €144,000 | €118,000 |
| Operating income | −€595,000 | €115,000 | €108,000 | €87,000 | €116,000 | €117,000 | €104,000 | €86,000 | €99,000 | €77,000 |
| Net income | −€557,000 | €178,000 | €109,000 | €83,000 | €99,000 | €92,000 | €82,000 | −€418,000 | €421,000 | €85,000 |
| Diluted earnings per share | -0.55 | 0.18 | 0.11 | 0.08 | 0.10 | 0.09 | 0.08 | -0.41 | 0.42 | 0.08 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.5m | €3.9m | €3.7m | €3.6m | €3.5m | €3.4m | €3.3m | €3.3m | €3.7m | €3.2m |
| Cash and short-term investments | €395,000 | €277,000 | €2.9m | €2.7m | €2.5m | €2.4m | €2.2m | €2.2m | — | — |
| Total liabilities | €246,000 | €149,000 | €146,000 | €95,000 | €109,000 | €116,000 | €134,000 | €222,000 | €113,000 | €120,000 |
| Debt | €30,000 | €34,000 | €38,000 | €41,000 | €45,000 | €48,000 | €53,000 | — | — | — |
| Shareholders' equity | €3.2m | €3.8m | €3.6m | €3.5m | €3.4m | €3.3m | €3.2m | €3.1m | €3.5m | €3.1m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €113,000 | €192,000 | €239,000 | €158,000 | €157,000 | €154,000 | €33,000 | €158,000 | €195,000 | €172,000 |
| Free cash flow | €113,000 | €192,000 | €239,000 | €158,000 | €157,000 | €154,000 | €33,000 | €158,000 | €195,000 | €172,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €35,000 | €138,000 | €143,000 | €142,000 | €155,000 | €145,000 | €72,000 | €142,000 |
| Gross profit | €1,000 | €70,000 | €79,000 | €71,000 | €92,000 | €81,000 | €40,000 | €75,000 |
| Operating income | −€56,000 | −€629,000 | €34,000 | €50,000 | €60,000 | €56,000 | €28,000 | €52,000 |
| Net income | €14,000 | −€637,000 | €80,000 | €90,000 | €90,000 | €60,000 | €30,000 | €49,000 |
| Diluted earnings per share | 0.01 | -0.62 | 0.08 | 0.09 | 0.09 | 0.06 | 0.03 | 0.05 |
| Total assets | €3.5m | €3.5m | €4.0m | €3.9m | €3.8m | €3.7m | €3.7m | €3.6m |
| Cash and short-term investments | — | €400,000 | €260,000 | €277,000 | €125,000 | €2.9m | €2.9m | €2.7m |
| Debt | €30,000 | €30,000 | €28,000 | €30,000 | €30,000 | €34,000 | €34,000 | €35,000 |
| Shareholders' equity | €3.2m | €3.2m | €3.8m | €3.8m | €3.7m | €3.6m | €3.6m | €3.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 0.0% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.5% | 52.6% | 53.8% | 53.7% |
| Operating margin | -83.0% | -25.1% | -3.1% | 41.7% |
| Net margin | -65.6% | -16.5% | 0.2% | 37.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | 13.6 | 22.6 | 32.2 | 6.5 | 5.3 | 5.5 | -1.1 | 1.3 | 4.0 |
| Price to sales | 9.7 | 8.2 | 8.6 | 9.9 | 2.3 | 1.7 | 1.6 | 1.7 | 2.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Aug 2004.
| FY2004 | FY2003 | FY2002 | FY2001 | FY1998 | |
|---|---|---|---|---|---|
| Paid in the year | 0.375 | 0.30 | 0.15 | 1.05 | 0.075 |
- 1-to-1 reverse split · 27 Jul 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.