I 
184.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.5m
FY2015FY2024
Net income
−$1.9m
FY2015FY2024
Free cash flow
−$3.3m
FY2015FY2024
Shareholders' equity
$9.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5m | $7.9m | $5.6m | $2.6m | $3.3m | $1.3m | $881,000 | $667,500 | $344,000 | $35,300 |
| Research and development | — | — | $69,000 | $79,000 | $130,000 | — | — | — | — | — |
| Operating income | −$2.2m | −$1.6m | −$2.3m | −$2.0m | −$1.4m | −$2.8m | −$5.7m | −$6.2m | −$6.3m | −$3.4m |
| Net income | −$1.9m | −$1.5m | −$2.5m | −$455,000 | −$1.6m | −$1.4m | −$9.9m | −$12.2m | −$6.9m | −$2.3m |
| Diluted earnings per share | -0.14 | -0.12 | -0.27 | -0.05 | -0.24 | -0.01 | -0.06 | -0.11 | -0.06 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $13.2m | $15.1m | $2.5m | $3.3m | $4.5m | $3.2m | $5.1m | $6.7m | $25.2m | $15.7m |
| Cash and short-term investments | $6.7m | $8.8m | $597,000 | $683,000 | $1.4m | $765,000 | $2.7m | $4.4m | $10.6m | $13.8m |
| Total liabilities | $3.8m | $3.9m | $3.3m | $2.6m | $5.1m | $4.2m | $4.8m | $1.9m | $7.8m | $2.2m |
| Debt | $2.0m | $2.2m | $299,000 | $494,000 | $887,000 | $1.1m | — | — | — | — |
| Shareholders' equity | $9.3m | $11.2m | −$775,000 | $649,000 | −$625,000 | −$997,000 | $289,000 | $4.8m | $17.4m | $13.5m |
| Shares outstanding | 13m | 13m | 9m | 9m | 7m | 269m | 157m | 108m | 96m | 78m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.8m | −$1.9m | −$219,000 | −$2.0m | −$1.2m | −$1.8m | −$7.0m | −$5.6m | −$5.7m | −$3.4m |
| Capital spending | −$587,000 | −$255,000 | −$59,000 | −$68,000 | — | −$39,000 | — | −$526,300 | −$625,300 | −$256,400 |
| Free cash flow | −$3.3m | −$2.2m | −$278,000 | −$2.1m | −$1.2m | −$1.9m | −$7.0m | −$6.2m | −$6.3m | −$3.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8m | $3.7m | $2.8m | $3.8m | $4.0m | $2.0m | $2.5m | $1.3m |
| Operating income | −$438,000 | −$972,000 | −$1.2m | −$899,000 | −$730,000 | −$365,000 | −$1.4m | −$688,000 |
| Net income | −$410,000 | −$836,000 | −$1.0m | −$842,000 | −$694,000 | −$347,000 | −$1.3m | −$672,000 |
| Diluted earnings per share | -0.03 | -0.06 | -0.08 | -0.07 | -0.05 | -0.03 | -0.15 | -0.08 |
| Total assets | $13.9m | $13.2m | $13.5m | $15.1m | $13.2m | $13.2m | $2.5m | $2.5m |
| Cash and short-term investments | $5.7m | $6.7m | $6.7m | $8.8m | $10.9m | $10.9m | $597,000 | $597,000 |
| Debt | $1.6m | $1.7m | $1.8m | $2.0m | $48,000 | $48,000 | $119,000 | $119,000 |
| Shareholders' equity | $9.5m | $9.3m | $10.2m | $11.2m | $11.7m | $11.7m | −$775,000 | −$775,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.8% | 38.2% | 20.3% |
| Operating income | 2.5% | -5.2% | -6.8% |
| Net income | 60.0% | 6.6% | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -26.5% | -36.1% | -45.7% | -127.6% |
| Net margin | -23.7% | -28.0% | -34.3% | -149.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.8 | -13.4 | -10.1 | -80.9 | -7.9 | -58.3 | -11.8 | -8.0 | -21.6 | -130.1 |
| Price to sales | 4.5 | 2.6 | 4.5 | 14.2 | 3.9 | 61.4 | 132.1 | 147.4 | 434.2 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 22 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.