I 
0.22
-12.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$64.1m
FY2017FY2026
Net income
−A$23.1m
FY2017FY2026
Free cash flow
A$3.2m
FY2017FY2026
Shareholders' equity
A$78.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$64.1m | A$102.4m | A$125.8m | A$127.1m | A$135.3m | A$102.8m | A$34.4m | A$17.4m | A$16.2m | A$11.5m |
| Operating income | −A$817,000 | A$5.0m | −A$3.9m | −A$1.5m | −A$53.9m | A$2.5m | −A$1.5m | −A$588,490 | A$1.5m | A$1.2m |
| Net income | −A$23.1m | −A$1.4m | −A$10.5m | −A$11.4m | −A$53.2m | A$1.2m | −A$1.5m | −A$823,742 | A$570,605 | A$468,392 |
| Diluted earnings per share | -0.12 | -0.01 | -0.06 | -0.02 | -0.08 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$133.3m | A$172.7m | A$171.4m | A$119.2m | A$123.5m | A$177.3m | A$55.1m | A$30.4m | A$22.0m | A$12.3m |
| Cash and short-term investments | A$18.3m | A$6.3m | A$8.9m | A$7.0m | A$11.7m | A$8.5m | A$6.4m | A$3.4m | A$4.6m | A$1.2m |
| Total liabilities | A$55.1m | A$74.1m | A$98.4m | A$66.0m | A$64.1m | A$67.6m | A$17.0m | A$8.3m | A$6.5m | A$6.3m |
| Debt | A$3.7m | A$31.6m | A$38.8m | A$29.4m | A$16.0m | A$14.0m | A$4.9m | A$4.2m | A$4.8m | A$3.9m |
| Shareholders' equity | A$78.2m | A$98.6m | A$73.0m | A$53.1m | A$59.4m | A$109.7m | A$38.1m | A$22.1m | A$15.5m | A$6.0m |
| Shares outstanding | 193m | 190m | 168m | 756m | 683m | 655m | 514m | 337m | 245m | 204m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$4.1m | −A$2.2m | −A$4.1m | −A$3.7m | A$3.6m | A$5.0m | A$3.7m | A$2.3m | A$1.7m | A$1.4m |
| Capital spending | −A$888,999 | −A$349,000 | −A$260,000 | −A$698,000 | −A$4.4m | −A$5.1m | −A$6.9m | −A$4.2m | −A$2.8m | −A$1.9m |
| Free cash flow | A$3.2m | −A$2.5m | −A$4.4m | −A$4.4m | −A$767,000 | −A$18,000 | −A$3.2m | −A$1.9m | −A$1.1m | −A$522,821 |
| Dividends paid | — | — | — | — | — | — | — | — | — | −A$458,752 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$33.0m | A$31.1m | A$52.1m | A$50.3m | A$68.8m | A$43.7m | A$59.8m | A$67.3m |
| Operating income | A$998,000 | −A$1.8m | A$7.5m | A$2.1m | A$1.7m | −A$5.6m | −A$2.9m | A$1.4m |
| Net income | −A$6.6m | −A$16.5m | A$280,000 | −A$1.7m | −A$5.3m | −A$5.2m | −A$3.6m | −A$7.8m |
| Diluted earnings per share | -0.03 | -0.09 | 0.00 | -0.01 | -0.03 | -0.01 | -0.00 | -0.01 |
| Cash from operations | — | A$3.0m | −A$2.0m | — | A$1.0m | −A$5.0m | −A$1.0m | −A$2.0m |
| Total assets | A$133.3m | A$158.8m | A$172.7m | A$177.3m | A$171.4m | A$119.8m | A$119.2m | A$120.5m |
| Cash and short-term investments | A$18.3m | A$4.6m | A$6.3m | A$11.9m | A$8.9m | A$6.7m | A$7.0m | A$8.1m |
| Debt | A$1.3m | A$29.2m | A$31.6m | A$29.4m | A$30.9m | A$2.0m | A$6.8m | A$1.4m |
| Shareholders' equity | A$78.2m | A$82.9m | A$98.6m | A$97.6m | A$73.0m | A$48.8m | A$53.1m | A$52.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.4% | -9.0% | 21.9% |
| Operating income | -18.0% | — | 3.6% |
| Net income | 26.6% | — | 25.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.5% | -0.3% | -8.0% | -7.0% |
| Net margin | -14.7% | -11.1% | -15.0% | -13.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -76.1 | -9.7 | -51.7 | -8.1 | — | -1322.4 | -836.3 | — | — |
| Price to sales | 0.6 | 1.0 | 0.8 | 4.6 | 3.2 | 14.6 | 58.2 | 39.7 | 25.8 | 26.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 3 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.