I 
0.11
-3.55%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$75.8m
FY2015FY2024
Net income
−$9.8m
FY2015FY2024
Free cash flow
$6.0m
FY2015FY2024
Shareholders' equity
$156.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $75.8m | $86.5m | $100.4m | $160.9m | $100.9m | $117.6m | $86.7m | $117.0m | $134.7m | $135.3m |
| Gross profit | $6.7m | $999,885 | $4.8m | $11.0m | $5.7m | $13.7m | $5.8m | $20.0m | $25.5m | $27.9m |
| Research and development | $99,610 | $90,766 | $145,538 | $101,410 | $69,208 | $74,825 | $30,194 | $31,922 | $21,598 | $28,448 |
| Operating income | −$8.2m | −$9.6m | −$5.3m | $1.5m | −$5.5m | $3.9m | −$11.2m | $4.7m | $13.0m | $18.2m |
| Net income | −$9.8m | −$9.9m | −$16.6m | $905,535 | −$5.6m | $2.2m | −$10.5m | $1.7m | $7.3m | $11.5m |
| Diluted earnings per share | -0.98 | -0.99 | -1.65 | 0.17 | -2.27 | 1.01 | -4.77 | 0.08 | 3.41 | 5.68 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $177.5m | $194.7m | $204.4m | $241.5m | $199.9m | $190.2m | $203.1m | $219.0m | $208.4m | $238.6m |
| Cash and short-term investments | $5.9m | $3.9m | $9.5m | $11.2m | $4.1m | $5.8m | $8.5m | $2.9m | $2.3m | $2.6m |
| Total liabilities | $21.5m | $26.4m | $23.1m | $25.8m | $24.8m | $24.2m | $36.5m | $33.7m | $35.6m | $62.8m |
| Debt | $9.6m | $12.4m | $15.4m | $16.1m | $16.6m | $15.1m | $24.8m | $31.6m | $30.9m | $56.8m |
| Shareholders' equity | $156.1m | $168.3m | $181.3m | $215.7m | $175.1m | $166.0m | $166.5m | $185.3m | $172.8m | $175.8m |
| Shares outstanding | 10m | 10m | 10m | 5m | 2m | 2m | 2m | 21m | 2m | 2m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $6.3m | $12.9m | $10.7m | −$2.4m | $16.1m | $7.5m | $9.8m | $18.2m | $15.3m | $21.2m |
| Capital spending | −$329,611 | −$22.3m | −$10.9m | −$25.1m | −$21.1m | −$6.4m | −$2.2m | −$9.4m | −$11.6m | −$19.3m |
| Free cash flow | $6.0m | −$9.4m | −$179,143 | −$27.5m | −$5.0m | $1.1m | $7.6m | $8.8m | $3.7m | $1.9m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.6m | $24.8m | $10.9m | $17.6m | $25.1m | $26.2m | $6.9m | $21.0m |
| Gross profit | $2.0m | $1.3m | $84,086 | $1.1m | $1.9m | $3.3m | $399,113 | $250,249 |
| Operating income | −$992,632 | −$1.8m | −$3.4m | −$3.8m | −$1.5m | $547,752 | −$3.5m | −$3.8m |
| Net income | −$1.4m | −$2.0m | −$3.5m | −$4.0m | −$2.0m | −$77,747 | −$3.7m | −$4.0m |
| Diluted earnings per share | -0.12 | -0.16 | -0.29 | -0.40 | -0.20 | -0.01 | -0.37 | -0.40 |
| Cash from operations | $1.0m | $1.0m | −$2.0m | $3.0m | $1.0m | — | — | $5.0m |
| Capital spending | — | — | — | — | — | — | — | −$13.0m |
| Free cash flow | — | — | — | — | — | — | — | −$8.0m |
| Total assets | $175.7m | $175.2m | $175.2m | $177.5m | $190.0m | $191.4m | $192.6m | $194.7m |
| Cash and short-term investments | $9.1m | $6.5m | $4.0m | $5.9m | $4.4m | $5.1m | $4.5m | $3.9m |
| Debt | $9.9m | $9.9m | $9.8m | $9.4m | $10.0m | $12.7m | $12.6m | $11.9m |
| Shareholders' equity | $152.0m | $152.3m | $152.8m | $156.1m | $164.3m | $163.5m | $164.3m | $168.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.2% | -8.4% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 5.5% | 6.7% | 11.6% |
| Operating margin | -11.0% | -5.1% | -3.6% | 1.5% |
| Net margin | -12.2% | -8.4% | -6.0% | -1.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.1 | -0.1 | 3.6 | -0.6 | 2.4 | -0.3 | 43.4 | 0.9 | 0.7 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.6 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 146% | -28% | -50% | -59% | -63% | -28% | 37% | -48% | 7% | -15% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Nov 2013.
| FY2013 | FY2012 | |
|---|---|---|
| Paid in the year | 0.175 | 0.375 |
- 10-to-1 reverse split · 8 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.