I 
0.00
—
Close of 4 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$153
FY2016FY2025
Net income
−$11,322
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
−$1.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $153 | $344 | $1,801 | $3,050 | $4,427 | $2,473 | $8,680 | $9,117 | $7,669 | $450 |
| Operating income | −$11,322 | −$9,628 | −$38,310 | −$8,290 | −$69,820 | −$47,910 | −$60,770 | −$71,320 | −$62,130 | −$417,620 |
| Net income | −$11,322 | −$9,628 | −$38,313 | −$7,573 | −$71,385 | −$48,506 | −$61,022 | −$71,793 | −$385,494 | −$422,703 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $136,401 | $137,774 | $92,353 | $19,148 | $23,741 | $53,566 | $49,132 | $57,193 | $58,404 | $368,495 |
| Cash and short-term investments | $392 | $1,764 | $443 | $738 | $3,501 | $2,149 | $2,098 | $4,950 | $15,199 | $9,689 |
| Total liabilities | $1.3m | $1.3m | $1.1m | $1.1m | $1.1m | $1.1m | $1.1m | $1.0m | $929,770 | $894,124 |
| Debt | $1.0m | $1.0m | $910,441 | $910,441 | $910,441 | $870,441 | $817,141 | $764,641 | $690,641 | $651,817 |
| Shareholders' equity | −$1.1m | −$1.1m | −$1.1m | −$1.1m | −$1.1m | −$1.1m | −$1.0m | −$943,157 | −$871,364 | −$525,629 |
| Shares outstanding | 1,523m | 1,523m | 1,523m | 1,523m | 1,523m | 1,523m | 1,523m | 1,523m | 1,523m | 901m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | −$111,813 | −$8,293 | −$38,648 | −$53,249 | −$55,352 | −$84,249 | −$60,314 | −$77,681 |
| Capital spending | — | — | −$3 | — | — | — | — | — | −$13,000 | — |
| Free cash flow | — | — | −$111,816 | −$8,293 | −$38,648 | −$53,249 | −$55,352 | −$84,249 | −$73,314 | −$77,681 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $15 | — | $19 | $40 | $94 | — | $111 |
| Operating income | −$9,255 | −$705 | −$700 | −$1,251 | −$8,657 | −$741 | −$671 | −$7,814 |
| Net income | −$9,255 | −$705 | −$700 | −$1,251 | −$8,657 | −$741 | −$671 | −$7,814 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $137,328 | $138,295 | $137,150 | $136,401 | $136,653 | $137,211 | $137,102 | $137,774 |
| Cash and short-term investments | $1,318 | $2,285 | $1,140 | $392 | $644 | $1,201 | $1,092 | $1,764 |
| Debt | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m |
| Shareholders' equity | −$1.1m | −$1.1m | −$1.1m | −$1.1m | −$1.1m | −$1.1m | −$1.1m | −$1.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -63.1% | -42.7% | — |
| Operating income | 10.9% | -25.1% | -31.7% |
| Net income | 14.3% | -25.2% | -31.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4217.9% | -1263.2% | -1512.8% | — |
| Net margin | -4217.9% | -1249.8% | -1524.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -67.3 | -79.1 | -9.5 | -13.2 | -3.6 | -1.5 | -0.8 | -0.7 | -0.0 | -0.0 |
| Price to sales | — | — | 203.0 | 32.9 | 58.6 | 29.0 | 5.8 | 5.5 | 1.2 | 35.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 25% | 11% | 538% | -52% | 186% | 24% | -25% | 559% | -56% | 6% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 21 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.