I
0.29
-1.04%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€87,000
FY2016FY2025
Net income
−€433,000
FY2016FY2025
Free cash flow
−€432,000
FY2016FY2025
Shareholders' equity
−€11.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €87,000 | €44,000 | €189,000 | €145,000 | €142,000 | €88,000 | €74,000 | €420,000 | €1,000 | — |
| Operating income | −€151,000 | −€184,000 | €58,000 | −€64,000 | €20,000 | −€17,000 | −€330,000 | €48,000 | −€104,000 | −€192,000 |
| Net income | −€433,000 | −€604,000 | −€330,000 | −€145,000 | €116,000 | −€36,000 | −€360,000 | €955,000 | −€139,000 | −€232,000 |
| Diluted earnings per share | -0.03 | -0.04 | -0.02 | -0.01 | 0.01 | -0.00 | -0.02 | 0.06 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €151,000 | €145,000 | €311,000 | €230,000 | €275,000 | €160,000 | €320,000 | €461,000 | €307,000 | €655,000 |
| Cash and short-term investments | €89,000 | €83,000 | €244,000 | €72,000 | €107,000 | €81,000 | €250,000 | €306,000 | €67,000 | €393,000 |
| Total liabilities | €11.8m | €11.3m | €10.9m | €10.6m | €10.4m | €10.4m | €10.5m | €10.3m | €11.1m | €11.3m |
| Debt | €11.6m | €11.2m | €10.7m | €10.5m | €10.2m | €10.1m | €10.1m | €10.0m | €9.9m | €9.9m |
| Shareholders' equity | −€11.6m | −€11.2m | −€10.6m | −€10.4m | −€10.1m | −€10.2m | −€10.2m | −€9.8m | −€10.8m | −€10.6m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€432,000 | −€577,000 | −€251,000 | −€287,000 | −€100,000 | −€182,000 | −€81,000 | €2,000 | −€362,000 | −€457,000 |
| Capital spending | — | — | −€251,000 | — | — | — | — | — | — | −€119,000 |
| Free cash flow | −€432,000 | −€577,000 | −€502,000 | −€287,000 | −€100,000 | −€182,000 | −€81,000 | €2,000 | −€362,000 | −€576,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €62,000 | €1,000 | €86,000 | €4,000 | €40,000 | €3,000 | €186,000 | €7,000 |
| Operating income | −€33,000 | −€148,000 | €59,000 | −€22,000 | €13,000 | −€24,000 | €166,000 | −€110,000 |
| Net income | −€169,000 | −€279,000 | −€154,000 | −€333,000 | −€271,000 | −€326,000 | −€4,000 | −€353,000 |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.00 | -0.02 |
| Total assets | €203,000 | €151,000 | €226,000 | €145,000 | €213,000 | €311,000 | €459,000 | €230,000 |
| Cash and short-term investments | €82,000 | €89,000 | €71,000 | €83,000 | €95,000 | €244,000 | €65,000 | €72,000 |
| Debt | €4,000 | €11.6m | €2,000 | €11.2m | €11.0m | €10.7m | €10.5m | €10.5m |
| Shareholders' equity | −€11.8m | −€11.6m | −€11.3m | −€11.2m | −€10.9m | −€10.6m | −€10.3m | −€10.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.7% | -0.2% | 30.7% |
| Operating income | 33.1% | 54.8% | -8.9% |
| Net income | 44.0% | 64.5% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -255.7% | -73.3% | -48.6% | — |
| Net margin | -791.6% | -325.2% | -206.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.1 | -13.4 | -20.1 | -56.2 | 87.8 | -134.9 | -17.8 | 6.1 | -31.4 | -35.3 |
| Price to sales | 85.2 | 184.4 | 35.0 | 56.2 | 71.7 | 55.2 | 86.8 | 13.9 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 23 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.