I 
3.38
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.9m
FY2017FY2026
Net income
−$172,000
FY2017FY2026
Free cash flow
$606,000
FY2017FY2026
Shareholders' equity
$5.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.9m | $5.4m | $6.1m | $6.6m | $6.7m | $6.9m | $7.9m | $8.9m | $9.7m | $10.2m |
| Gross profit | $1.2m | $1.1m | $1.3m | $1.5m | $1.5m | $1.6m | $1.9m | $2.1m | $2.2m | $2.2m |
| Operating income | $430,000 | $456,000 | $611,000 | $833,000 | $773,000 | $1.0m | $977,000 | $1.2m | $1.3m | $1.1m |
| Net income | −$172,000 | $504,000 | $697,000 | $834,000 | $551,000 | $802,000 | $789,000 | $848,000 | $554,000 | $600,000 |
| Diluted earnings per share | -0.10 | 0.32 | 0.39 | 0.51 | 0.32 | 0.47 | 0.48 | 0.52 | 0.34 | 0.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.7m | $6.7m | $7.8m | $9.0m | $8.8m | $8.2m | $8.5m | $7.8m | $9.2m | $9.0m |
| Cash and short-term investments | $4.3m | $4.6m | $5.6m | $6.8m | $6.4m | $5.6m | $5.3m | $4.2m | $5.1m | $4.3m |
| Total liabilities | $640,000 | $715,000 | $713,000 | $990,000 | $1.1m | $986,000 | $1.1m | $1.1m | $1.2m | $1.3m |
| Debt | $46,000 | $93,000 | — | $55,000 | $106,000 | — | $1 | — | — | $1 |
| Shareholders' equity | $5.1m | $6.0m | $7.1m | $8.1m | $7.7m | $7.2m | $7.3m | $6.8m | $8.0m | $7.7m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $637,000 | $696,000 | $849,000 | $1.1m | $1.2m | $1.2m | $1.2m | $1.3m | $1.4m | $1.3m |
| Capital spending | −$31,000 | — | — | −$23,000 | −$1,000 | −$3,000 | −$5,000 | −$23,000 | −$25,000 | −$19,000 |
| Free cash flow | $606,000 | $696,000 | $849,000 | $1.1m | $1.2m | $1.2m | $1.2m | $1.2m | $1.4m | $1.2m |
| Dividends paid | −$1.0m | −$1.6m | −$1.8m | −$342,000 | −$344,000 | −$346,000 | −$338,000 | −$377,000 | −$416,000 | −$418,000 |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2m | $1.2m | $1.3m | $1.3m | $1.3m | $1.3m | $1.4m | $1.4m |
| Gross profit | $272,000 | $296,000 | $227,000 | $358,000 | $258,000 | $255,000 | $278,000 | $328,000 |
| Operating income | $140,000 | $146,000 | $70,000 | $74,000 | $127,000 | $141,000 | $110,000 | $78,000 |
| Net income | −$489,000 | $140,000 | $85,000 | $92,000 | $112,000 | $147,000 | $132,000 | $114,000 |
| Diluted earnings per share | -0.30 | 0.09 | 0.05 | 0.06 | 0.07 | 0.09 | 0.08 | 0.06 |
| Total assets | $5.7m | $7.3m | $7.1m | $7.0m | $6.7m | $7.4m | $7.1m | $8.0m |
| Cash and short-term investments | $4.3m | $5.3m | $5.1m | $4.8m | $4.6m | $5.3m | $5.1m | $5.9m |
| Shareholders' equity | $5.1m | $6.5m | $6.4m | $6.1m | $6.0m | $6.5m | $6.3m | $7.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | -6.5% | -7.8% |
| Operating income | -19.8% | -15.8% | — |
| Net income | — | — | -19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 22.0% | 22.3% | 22.6% |
| Operating margin | 8.6% | 10.1% | 11.2% | 9.5% |
| Net margin | 3.2% | 8.1% | 8.8% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.4 | 8.4 | 11.4 | 9.8 | 12.7 | 9.3 | 8.0 | 7.6 | 12.8 | 12.2 |
| Price to sales | 1.1 | 0.8 | 1.3 | 1.2 | 1.1 | 1.1 | 0.8 | 0.7 | 0.7 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -39% | -10% | 33% | -16% | -0% | 10% | -6% | 6% | 14% | 15% |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 19 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.60 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
- 2000-for-1 split · 9 May 2023
- 5-to-1 reverse split · 4 May 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.