I 
62.60
-0.48%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 168.1m
FY2016FY2025
Net income
SEK 33.2m
FY2016FY2025
Free cash flow
SEK 64.5m
FY2016FY2025
Shareholders' equity
SEK 174.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 168.1m | SEK 179.5m | SEK 120.9m | SEK 83.6m | SEK 52.9m | SEK 52.8m | SEK 45.6m | SEK 28.9m | SEK 17.8m | SEK 17.0m |
| Research and development | — | SEK 3.1m | SEK 3.1m | SEK 3.1m | SEK 3.1m | SEK 3.1m | SEK 3.1m | SEK 3.1m | — | — |
| Operating income | SEK 44.6m | SEK 45.5m | SEK 24.4m | SEK 13.4m | −SEK 4.7m | −SEK 5.7m | −SEK 6.8m | −SEK 13.2m | −SEK 7.4m | −SEK 6.8m |
| Net income | SEK 33.2m | SEK 39.0m | SEK 20.2m | SEK 10.6m | −SEK 2.6m | −SEK 4.8m | SEK 8.4m | −SEK 13.7m | −SEK 8.4m | −SEK 7.1m |
| Diluted earnings per share | 2.77 | 3.28 | 1.70 | 0.89 | -0.22 | -0.40 | 0.71 | -1.16 | -2.75 | -0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 193.7m | SEK 173.1m | SEK 152.4m | SEK 125.4m | SEK 115.1m | SEK 120.2m | SEK 131.3m | SEK 123.5m | SEK 59.9m | SEK 60.8m |
| Cash and short-term investments | SEK 148.2m | SEK 100.2m | SEK 83.3m | SEK 52.8m | SEK 35.0m | SEK 41.0m | SEK 38.9m | SEK 46.5m | SEK 20.5m | SEK 17.1m |
| Total liabilities | SEK 19.3m | SEK 15.7m | SEK 16.2m | SEK 9.4m | SEK 10.2m | SEK 13.6m | SEK 19.9m | SEK 20.5m | SEK 23.0m | SEK 25.9m |
| Debt | — | SEK 7.8m | — | SEK 2.3m | SEK 4.3m | SEK 8.6m | SEK 11.4m | SEK 13.4m | SEK 14.7m | SEK 14.9m |
| Shareholders' equity | SEK 174.4m | SEK 157.4m | SEK 136.2m | SEK 116.0m | SEK 104.9m | SEK 106.6m | SEK 111.4m | SEK 103.0m | SEK 37.0m | SEK 34.9m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 3m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 64.6m | SEK 35.2m | SEK 35.1m | SEK 20.1m | −SEK 1.7m | SEK 5.4m | −SEK 4.8m | −SEK 11.9m | −SEK 6.2m | −SEK 3.5m |
| Capital spending | −SEK 90,000 | −SEK 135,000 | −SEK 2.4m | −SEK 64,000 | −SEK 730,000 | −SEK 513,000 | −SEK 730,000 | −SEK 466,000 | −SEK 708,000 | −SEK 818,000 |
| Free cash flow | SEK 64.5m | SEK 35.0m | SEK 32.8m | SEK 20.1m | −SEK 2.4m | SEK 4.9m | −SEK 5.5m | −SEK 12.4m | −SEK 6.9m | −SEK 4.3m |
| Dividends paid | −SEK 20.8m | −SEK 17.9m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 58.7m | SEK 52.7m | SEK 38.7m | SEK 41.0m | SEK 31.6m | SEK 56.9m | SEK 57.8m | SEK 40.8m |
| Operating income | SEK 21.1m | SEK 18.6m | SEK 8.2m | SEK 10.8m | SEK 4.7m | SEK 17.7m | SEK 16.8m | SEK 9.4m |
| Net income | SEK 17.4m | SEK 15.4m | SEK 6.4m | SEK 9.4m | SEK 3.6m | SEK 13.9m | SEK 14.3m | SEK 7.8m |
| Diluted earnings per share | 1.40 | 1.24 | 0.53 | 0.78 | 0.30 | 1.16 | 1.20 | 0.65 |
| Cash from operations | SEK 23.0m | SEK 9.0m | SEK 12.0m | SEK 23.0m | SEK 2.0m | SEK 26.0m | SEK 6.0m | SEK 10.0m |
| Total assets | SEK 223.5m | SEK 218.5m | SEK 193.7m | SEK 190.3m | SEK 178.2m | SEK 193.7m | SEK 173.1m | SEK 163.7m |
| Cash and short-term investments | SEK 165.4m | SEK 156.7m | SEK 148.2m | SEK 135.7m | SEK 112.7m | SEK 126.2m | SEK 100.2m | SEK 94.3m |
| Shareholders' equity | SEK 192.9m | SEK 189.8m | SEK 174.4m | SEK 168.0m | SEK 158.6m | SEK 171.3m | SEK 157.4m | SEK 143.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.2% | 26.1% | 41.8% |
| Operating income | 49.2% | — | — |
| Net income | 46.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.9% | 23.2% | 17.9% | 9.7% |
| Net margin | 20.8% | 18.7% | 14.5% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 17.7 | 32.5 | 30.9 | -135.4 | -103.9 | 48.1 | -29.2 |
| Price to sales | 3.7 | 3.9 | 5.4 | 3.9 | 6.8 | 9.4 | 8.9 | 13.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 1.25 | 0.75 | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.