I
8.74
-0.91%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€55.8m
FY2016FY2025
Net income
€8.3m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€67.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €55.8m | €55.2m | €50.1m | €45.6m | €40.5m | €36.4m | €21.2m | €17.2m | €14.4m | €11.5m |
| Operating income | €12.5m | €12.4m | €22.3m | €12.0m | €12.3m | €7.7m | €6.0m | €4.2m | €3.5m | €2.4m |
| Net income | €8.3m | €6.9m | €8.2m | €8.7m | €8.6m | €6.1m | €4.3m | €3.2m | €2.5m | €1.6m |
| Diluted earnings per share | 0.52 | 0.43 | 0.52 | 0.55 | 0.54 | 0.39 | 0.27 | 0.20 | 0.16 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €163.0m | €156.7m | €133.3m | €126.1m | €85.6m | €58.0m | €41.3m | €36.6m | €42.8m | €35.4m |
| Cash and short-term investments | €4.9m | €10.3m | €7.9m | €17.6m | €15.3m | €6.8m | €10.0m | €9.7m | €1.1m | €1.9m |
| Total liabilities | €95.2m | €97.0m | €78.3m | €78.1m | €45.3m | €25.7m | €14.6m | €13.9m | €33.3m | €28.5m |
| Debt | €47.0m | €43.1m | €28.8m | €29.1m | €9.9m | €6.4m | €1.8m | €3.1m | €5.2m | €4.4m |
| Shareholders' equity | €67.9m | €59.7m | €55.0m | €48.0m | €40.3m | €32.3m | €26.7m | €22.7m | €9.4m | €6.9m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €17.3m | €21.7m | €22.4m | €22.9m | €26.1m | €15.0m | €9.0m | €7.0m | €3.9m | €6.5m |
| Capital spending | −€17.3m | −€31.8m | −€31.0m | −€39.3m | −€20.5m | −€22.2m | −€7.2m | −€6.4m | −€5.5m | −€3.6m |
| Free cash flow | — | −€10.1m | −€8.5m | −€16.5m | €5.6m | −€7.2m | €1.9m | €678,784 | −€1.6m | €2.8m |
| Dividends paid | −€1.6m | −€1.6m | −€1.1m | −€951,030 | −€634,020 | −€475,515 | −€317,010 | −€317,010 | −€317,010 | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €28.1m | €27.8m | €29.3m | €26.0m | €25.6m | €12.8m | €24.5m | €12.3m |
| Operating income | €5.6m | €6.0m | €5.7m | €11.6m | €6.4m | €3.2m | €6.0m | €3.0m |
| Net income | €4.7m | €3.6m | €3.3m | €3.5m | €4.3m | €2.1m | €3.9m | €2.0m |
| Diluted earnings per share | 0.29 | 0.23 | 0.21 | 0.22 | 0.27 | 0.14 | 0.25 | 0.12 |
| Cash from operations | €7.0m | €9.0m | €4.0m | €17.0m | €12.0m | €6.0m | €9.0m | €4.0m |
| Capital spending | −€7.0m | −€10.0m | −€11.0m | −€13.0m | −€6.0m | −€6.0m | −€16.0m | −€7.0m |
| Free cash flow | €0 | −€1.0m | −€7.0m | €4.0m | €6.0m | €0 | −€7.0m | −€3.0m |
| Total assets | €163.0m | €159.9m | €156.7m | €151.3m | €133.1m | €133.3m | €135.7m | €135.7m |
| Cash and short-term investments | €4.9m | €7.0m | €10.3m | €8.7m | €7.9m | €7.9m | €20.7m | €20.7m |
| Debt | €45.0m | €44.4m | €43.1m | €36.0m | €28.8m | €7.4m | €40.0m | €14.5m |
| Shareholders' equity | €67.9m | €61.6m | €59.7m | €57.0m | €55.0m | €55.0m | €50.7m | €50.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 8.9% | 19.9% |
| Operating income | 1.6% | 10.2% | 24.7% |
| Net income | -1.4% | 6.3% | 25.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.4% | 28.6% | 27.9% | 27.1% |
| Net margin | 13.7% | 15.5% | 16.5% | 16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.2 | 23.4 | 21.3 | 26.4 | 34.8 | 24.9 | 20.5 | 15.3 |
| Price to sales | 2.9 | 2.9 | 3.5 | 5.0 | 7.4 | 4.2 | 4.2 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 12 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.07 | 0.06 | 0.04 | 0.03 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.