14.84
-2.11%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 12.78bn
FY2016FY2025
Net income
SEK 131.0m
FY2016FY2025
Free cash flow
SEK 673.0m
FY2016FY2025
Shareholders' equity
SEK 4.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 12.78bn | SEK 6.58bn | SEK 6.14bn | SEK 6.87bn | SEK 6.25bn | SEK 5.32bn | SEK 6.06bn | SEK 6.03bn | SEK 6.38bn | SEK 5.42bn |
| Gross profit | SEK 2.83bn | SEK 1.86bn | SEK 1.72bn | SEK 1.58bn | SEK 1.68bn | SEK 1.42bn | SEK 1.62bn | SEK 1.61bn | SEK 1.83bn | SEK 1.49bn |
| Research and development | — | — | SEK 22.0m | SEK 20.0m | SEK 19.0m | SEK 21.0m | SEK 19.0m | SEK 15.0m | SEK 15.0m | SEK 14.0m |
| Operating income | SEK 768.0m | SEK 459.0m | SEK 432.0m | SEK 403.0m | SEK 224.0m | SEK 110.0m | SEK 255.0m | SEK 230.0m | SEK 500.0m | SEK 371.0m |
| Net income | SEK 131.0m | SEK 311.0m | SEK 270.0m | SEK 243.0m | SEK 95.0m | −SEK 22.0m | SEK 120.0m | SEK 90.0m | SEK 319.0m | SEK 241.0m |
| Diluted earnings per share | 0.51 | 1.24 | 1.23 | 1.11 | 0.44 | -0.12 | 0.76 | 0.57 | 2.01 | 1.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 12.47bn | SEK 7.08bn | SEK 5.77bn | SEK 6.58bn | SEK 6.02bn | SEK 5.52bn | SEK 5.90bn | SEK 5.36bn | SEK 5.66bn | SEK 5.32bn |
| Cash and short-term investments | SEK 976.0m | SEK 1.51bn | SEK 578.0m | SEK 756.0m | SEK 208.0m | SEK 692.0m | SEK 302.0m | SEK 271.0m | SEK 285.0m | SEK 404.0m |
| Total liabilities | SEK 8.08bn | SEK 2.82bn | SEK 2.56bn | SEK 3.41bn | SEK 3.24bn | SEK 3.79bn | SEK 4.02bn | SEK 3.64bn | SEK 3.87bn | SEK 3.68bn |
| Debt | SEK 3.54bn | SEK 1.23bn | SEK 1.24bn | SEK 1.83bn | SEK 1.44bn | SEK 2.41bn | SEK 2.78bn | SEK 2.36bn | SEK 2.39bn | SEK 2.10bn |
| Shareholders' equity | SEK 4.17bn | SEK 4.13bn | SEK 3.05bn | SEK 3.01bn | SEK 2.65bn | SEK 1.61bn | SEK 1.75bn | SEK 1.60bn | SEK 1.66bn | SEK 1.51bn |
| Shares outstanding | 255m | 251m | 219m | 220m | 218m | 189m | 159m | 159m | 159m | 159m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 785.0m | SEK 624.0m | SEK 810.0m | SEK 535.0m | −SEK 165.0m | SEK 811.0m | SEK 478.0m | SEK 500.0m | SEK 190.0m | SEK 396.0m |
| Capital spending | −SEK 112.0m | −SEK 73.0m | −SEK 86.0m | −SEK 105.0m | −SEK 91.0m | −SEK 46.0m | −SEK 164.0m | −SEK 152.0m | −SEK 213.0m | −SEK 192.0m |
| Free cash flow | SEK 673.0m | SEK 551.0m | SEK 724.0m | SEK 430.0m | −SEK 256.0m | SEK 765.0m | SEK 314.0m | SEK 348.0m | −SEK 23.0m | SEK 204.0m |
| Dividends paid | — | −SEK 161.0m | −SEK 109.0m | — | — | — | — | −SEK 179.0m | −SEK 179.0m | −SEK 170.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.20bn | SEK 2.92bn | SEK 3.42bn | SEK 3.30bn | SEK 3.24bn | SEK 2.82bn | SEK 1.77bn | SEK 1.55bn |
| Gross profit | SEK 765.0m | SEK 735.0m | SEK 721.0m | SEK 803.0m | SEK 784.0m | SEK 710.0m | SEK 467.0m | SEK 416.0m |
| Operating income | SEK 140.0m | SEK 134.0m | SEK 114.0m | SEK 220.0m | SEK 120.0m | SEK 134.0m | SEK 79.0m | SEK 69.0m |
| Net income | SEK 55.0m | SEK 65.0m | −SEK 12.0m | SEK 91.0m | SEK 15.0m | SEK 37.0m | SEK 73.0m | SEK 43.0m |
| Diluted earnings per share | 0.21 | 0.25 | -0.05 | 0.36 | 0.06 | 0.14 | 0.29 | 0.17 |
| Cash from operations | −SEK 112.0m | SEK 214.0m | SEK 821.0m | −SEK 9.0m | −SEK 53.0m | SEK 26.0m | SEK 323.0m | SEK 160.0m |
| Capital spending | — | −SEK 214.0m | −SEK 112.0m | −SEK 58.0m | −SEK 59.0m | — | −SEK 323.0m | −SEK 38.0m |
| Free cash flow | — | SEK 0 | SEK 709.0m | −SEK 67.0m | −SEK 112.0m | — | SEK 0 | SEK 122.0m |
| Total assets | SEK 12.80bn | SEK 12.26bn | SEK 12.47bn | SEK 12.85bn | SEK 12.56bn | SEK 12.53bn | SEK 7.08bn | SEK 6.44bn |
| Cash and short-term investments | SEK 844.0m | SEK 779.0m | SEK 976.0m | SEK 516.0m | SEK 422.0m | SEK 727.0m | SEK 1.51bn | SEK 949.0m |
| Debt | SEK 541.0m | SEK 487.0m | SEK 3.54bn | SEK 616.0m | SEK 711.0m | SEK 489.0m | SEK 800.0m | SEK 209.0m |
| Shareholders' equity | SEK 4.39bn | SEK 4.31bn | SEK 4.17bn | SEK 4.17bn | SEK 4.07bn | SEK 4.07bn | SEK 4.13bn | SEK 3.70bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 28.2% | 28.0% | 23.0% | 26.9% | 26.6% | — | — |
| Operating margin | 6.0% | 7.5% | 7.3% | 6.1% | 3.8% | 1.7% | — | — |
| Net margin | 1.0% | 4.7% | 4.4% | 3.5% | 1.5% | -0.4% | — | — |
| Return on equity | 3.1% | 7.5% | 8.9% | 8.1% | 3.6% | -1.4% | — | — |
| Return on assets | 1.1% | 4.4% | 4.7% | 3.7% | 1.6% | -0.4% | — | — |
| Free cash flow yield | 21.9% | 17.3% | 25.5% | 18.2% | -2.1% | 28.3% | — | — |
| Revenue growth | 94.1% | 7.3% | -10.6% | 10.0% | 17.3% | -12.2% | — | — |
| Earnings growth | -57.9% | 15.2% | 11.1% | 155.8% | -531.8% | -118.3% | — | — |
| Current ratio | 1.25x | 2.05x | 1.68x | 1.79x | 1.34x | 0.93x | — | — |
| Debt to equity | 0.85x | 0.19x | 0.27x | 0.44x | 0.36x | 1.16x | — | — |
| Equity ratio | 33.5% | 58.3% | 52.9% | 45.8% | 44.1% | 29.1% | — | — |
| Interest coverage | 2.95x | 6.20x | 5.88x | 5.93x | 2.88x | 0.79x | — | — |
| R&D as a share of sales | — | — | 0.4% | 0.3% | 0.3% | 0.4% | 0.3% | 0.2% |
| Buybacks as a share of market value | -1.7% | -14.6% | 0.2% | -0.7% | -15.7% | -18.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.0% | 19.1% | 9.4% |
| Operating income | 24.0% | 47.5% | 4.2% |
| Net income | -18.6% | — | -9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 24.7% | 25.2% | 26.2% |
| Operating margin | 6.3% | 6.4% | 5.5% | 5.8% |
| Net margin | 2.3% | 3.0% | 2.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.3 | 16.9 | 9.8 | 9.9 | 30.8 | -100.7 | 14.3 | 17.1 | 16.6 | 34.5 |
| Price to sales | 0.3 | 0.8 | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 May 2024.
| FY2024 | FY2023 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.50 | 1.127 | 1.127 | 1.667 | 0.833 | 0.50 | 0.417 |
- 3-for-1 split · 26 May 2016
- 2-for-1 split · 21 May 2014
- 2-for-1 split · 4 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.