I
16.95
+0.59%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€210.5m
FY2016FY2025
Net income
€39.3m
FY2016FY2025
Free cash flow
€41.1m
FY2016FY2025
Shareholders' equity
€275.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €210.5m | €164.5m | €142.8m | €116.5m | €105.4m | €87.7m | €121.6m | €120.3m | €84.6m | €57.3m |
| Operating income | €33.7m | €32.9m | €22.8m | €21.2m | €20.1m | €31.5m | €21.8m | €18.0m | €15.5m | €10.1m |
| Net income | €39.3m | €20.6m | €11.3m | €15.0m | €12.0m | €21.1m | €8.8m | €10.1m | €4.2m | €3.9m |
| Diluted earnings per share | 2.15 | 1.12 | 0.61 | 0.81 | 0.65 | 1.25 | 0.53 | 0.54 | 0.23 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €631.7m | €507.8m | €483.4m | €497.1m | €464.2m | €433.9m | €396.3m | €362.2m | €348.3m | €338.3m |
| Cash and short-term investments | €98.0m | €58.0m | €31.3m | €33.1m | €50.1m | €44.4m | €33.7m | €38.2m | €24.6m | €17.1m |
| Total liabilities | €352.6m | €507.6m | €337.7m | €356.6m | €332.7m | €308.4m | €289.1m | €258.4m | €255.9m | €257.9m |
| Debt | €234.4m | €254.2m | €255.7m | €279.5m | €274.5m | €244.2m | €205.9m | €201.1m | €200.4m | €205.4m |
| Shareholders' equity | €275.3m | €155,078 | €142.5m | €137.3m | €128.3m | €122.3m | €107.2m | €103.8m | €92.4m | €80.4m |
| Shares outstanding | 18m | 18m | 18m | 19m | 19m | 17m | 17m | 19m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €41.3m | €20.7m | €16.5m | €47,000 | €26.0m | €11.5m | €8.8m | €12.8m | €18.5m | −€5.0m |
| Capital spending | −€167,000 | −€269,000 | −€154,000 | −€208,000 | −€4.9m | −€5.9m | −€1.9m | −€2.4m | −€1.8m | −€19,000 |
| Free cash flow | €41.1m | €20.4m | €16.3m | −€161,000 | €21.1m | €5.5m | €7.0m | €10.4m | €16.7m | −€5.0m |
| Dividends paid | −€10.2m | −€5.4m | −€6.0m | −€5.7m | −€6.9m | −€5.4m | −€4.5m | −€1.9m | −€1.8m | −€2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €57.1m | €129.6m | €80.4m | €40.2m | €106.8m | €29.6m | €58.5m | €29.2m |
| Operating income | €15.3m | €16.8m | €16.9m | €8.5m | €18.8m | €4.5m | €14.1m | €7.1m |
| Net income | €12.0m | €29.9m | €9.4m | €4.7m | €10.9m | €838,000 | €9.7m | €4.8m |
| Diluted earnings per share | 0.66 | 1.63 | 0.51 | 0.26 | 0.60 | 0.05 | 0.53 | 0.26 |
| Cash from operations | −€6.0m | €46.0m | −€5.0m | −€2.0m | €10.0m | — | €10.0m | — |
| Total assets | €642.1m | €631.7m | €641.1m | €641.1m | €507.8m | €522.1m | €508.1m | €508.1m |
| Cash and short-term investments | €63.3m | €98.0m | €42.6m | €42.6m | €58.0m | €43.6m | €41.3m | €41.3m |
| Debt | €240.5m | €234.4m | €249.8m | €108.3m | €259.5m | — | €258.0m | €107.0m |
| Shareholders' equity | €279.5m | €275.3m | €252.4m | €252.4m | €155,078 | €150.0m | €149.3m | €149.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.8% | 19.2% | 14.2% |
| Operating income | 16.7% | 1.4% | 9.3% |
| Net income | 37.9% | 13.3% | 21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.8% | 17.4% | 19.6% | 19.1% |
| Net margin | 16.0% | 13.6% | 14.4% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 8.0 | 11.4 | 8.8 | 11.9 | 5.9 | 18.2 | 17.2 | 40.3 | 32.1 |
| Price to sales | 1.3 | 1.0 | 0.9 | 1.1 | 1.4 | 1.4 | 1.3 | 1.4 | 2.0 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.39 | 0.63 | 0.56 | 0.17 | 0.31 | 0.322 | 0.318 | 0.291 |
- 11-for-10 split · 3 Jun 2021
- 21-for-20 split · 1 Oct 2008
- 11-for-10 split · 1 Oct 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.