I 
116.37
-1.05%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.34bn
FY2017FY2026
Net income
₹132.8m
FY2017FY2026
Free cash flow
−₹338.1m
FY2017FY2026
Shareholders' equity
₹2.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.34bn | ₹5.07bn | ₹4.85bn | ₹4.57bn | ₹4.22bn | ₹6.13bn | ₹5.91bn | ₹8.37bn | ₹11.70bn | ₹9.39bn |
| Gross profit | ₹1.02bn | ₹1.01bn | ₹982.0m | ₹1.12bn | ₹1.01bn | ₹1.16bn | ₹1.02bn | ₹1.30bn | ₹2.03bn | ₹1.92bn |
| Research and development | — | ₹25.3m | ₹40.5m | ₹45.8m | ₹41.1m | ₹45.3m | ₹42.7m | ₹46.0m | ₹47.4m | ₹47.6m |
| Operating income | ₹161.0m | ₹167.1m | ₹185.9m | ₹145.1m | ₹160.2m | ₹119.3m | ₹29.3m | ₹31.8m | ₹221.9m | ₹293.3m |
| Net income | ₹132.8m | ₹126.8m | ₹98.0m | ₹84.1m | ₹128.2m | ₹83.4m | ₹21.1m | ₹56.6m | ₹137.3m | ₹138.0m |
| Diluted earnings per share | 8.15 | 7.76 | 6.02 | 5.71 | 8.70 | 5.67 | 1.43 | 3.86 | 9.30 | 9.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.23bn | ₹2.83bn | ₹3.92bn | ₹3.69bn | ₹3.31bn | ₹2.83bn | ₹2.91bn | ₹2.57bn | ₹2.79bn | ₹1.89bn |
| Cash and short-term investments | ₹46.7m | ₹77.0m | ₹771.0m | ₹680.8m | ₹810.2m | ₹781.2m | ₹823.4m | ₹707.2m | ₹809.8m | ₹858.9m |
| Total liabilities | ₹568.4m | ₹540.2m | ₹1.81bn | ₹1.90bn | ₹1.64bn | ₹1.30bn | ₹1.43bn | ₹1.11bn | ₹1.38bn | ₹575.8m |
| Debt | ₹172.9m | ₹127.9m | ₹1.39bn | ₹1.48bn | ₹1.13bn | ₹980.5m | ₹1.12bn | ₹711.1m | ₹794.7m | ₹162.1m |
| Shareholders' equity | ₹2.66bn | ₹2.28bn | ₹2.11bn | ₹1.79bn | ₹1.67bn | ₹1.53bn | ₹1.48bn | ₹1.46bn | ₹1.42bn | ₹1.31bn |
| Shares outstanding | 16m | 16m | 16m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹178.7m | ₹804.5m | ₹171.6m | ₹141.2m | ₹334.3m | ₹343.6m | −₹127.9m | ₹159.6m | −₹546.0m | ₹378.0m |
| Capital spending | −₹516.8m | −₹64,000 | −₹244.7m | −₹473.7m | −₹477.8m | −₹411.5m | −₹89.6m | −₹107.0m | −₹38.7m | −₹21.8m |
| Free cash flow | −₹338.1m | ₹804.4m | −₹73.1m | −₹332.5m | −₹143.5m | −₹67.9m | −₹217.5m | ₹52.7m | −₹584.7m | ₹356.2m |
| Dividends paid | −₹60,000 | −₹149,000 | −₹78,000 | −₹14.7m | −₹14.8m | −₹14.8m | −₹35.6m | −₹35.3m | −₹35.4m | −₹29.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.40bn | ₹1.36bn | ₹1.37bn | ₹1.33bn | ₹1.29bn | ₹1.30bn | ₹1.28bn | ₹1.26bn |
| Gross profit | ₹486.7m | ₹256.2m | ₹273.8m | ₹253.7m | ₹272.0m | ₹251.7m | ₹276.5m | ₹276.3m |
| Operating income | ₹66.8m | ₹38.5m | ₹38.3m | ₹38.8m | ₹46.4m | ₹34.7m | ₹41.5m | ₹49.8m |
| Net income | ₹45.5m | ₹31.5m | ₹26.2m | ₹34.1m | ₹41.0m | ₹23.5m | ₹27.0m | ₹39.2m |
| Diluted earnings per share | 2.79 | 1.93 | 1.60 | 2.09 | 2.51 | 1.44 | 1.66 | 2.40 |
| Cash from operations | — | — | — | ₹101.0m | — | ₹826.0m | — | ₹668.0m |
| Capital spending | — | — | — | −₹234.0m | — | −₹411.0m | — | −₹172.0m |
| Free cash flow | — | — | — | −₹133.0m | — | ₹415.0m | — | ₹496.0m |
| Total assets | — | ₹3.23bn | — | ₹2.96bn | — | ₹2.83bn | — | ₹2.76bn |
| Cash and short-term investments | ₹46.7m | ₹46.7m | ₹16.1m | ₹16.1m | ₹77.0m | ₹77.0m | ₹120.8m | ₹121.2m |
| Debt | — | ₹172.9m | — | ₹114.0m | — | ₹127.9m | — | ₹135.7m |
| Shareholders' equity | ₹2.66bn | ₹2.66bn | ₹2.45bn | ₹2.45bn | ₹2.28bn | ₹2.28bn | ₹2.19bn | ₹2.19bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 19.8% | 20.2% | 24.6% | 23.9% | 18.9% | — |
| Operating margin | 3.1% | 3.6% | 5.3% | 3.2% | 3.8% | 1.9% | — |
| Net margin | 2.5% | 2.5% | 2.0% | 1.8% | 3.0% | 1.4% | — |
| Return on equity | 5.0% | 5.6% | 4.6% | 4.7% | 7.7% | 5.4% | — |
| Return on assets | 4.1% | 4.5% | 2.5% | 2.3% | 3.9% | 2.9% | — |
| Free cash flow yield | 35.6% | 41.0% | 21.3% | 34.8% | 45.9% | 42.8% | — |
| Revenue growth | 5.3% | 4.5% | 6.2% | 8.4% | -31.2% | 3.8% | — |
| Earnings growth | 4.7% | 29.4% | 16.5% | -34.4% | 53.7% | 295.6% | — |
| Current ratio | 1.12x | 1.29x | 6.49x | 4.53x | 4.82x | 6.37x | — |
| Debt to equity | 0.06x | 0.06x | 0.66x | 0.83x | 0.68x | 0.64x | — |
| Equity ratio | 82.4% | 80.9% | 53.9% | 48.4% | 50.4% | 54.2% | — |
| Interest coverage | 14.32x | 7.09x | 2.18x | 1.80x | 4.55x | 3.67x | — |
| R&D as a share of sales | — | 0.5% | 0.8% | 1.0% | 1.0% | 0.7% | 0.7% |
| Buybacks as a share of market value | 0.3% | -0.3% | -10.6% | 0.0% | -0.2% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | -2.7% | -2.9% |
| Operating income | 3.5% | 6.2% | 6.8% |
| Net income | 16.4% | 9.7% | -10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 20.8% | 20.9% | 19.2% |
| Operating margin | 3.2% | 3.3% | 3.1% | 2.2% |
| Net margin | 2.5% | 2.2% | 2.2% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 11.9 | 25.4 | 21.2 | 15.4 | 39.0 | 48.7 | 18.0 | 19.9 | 82.8 |
| Price to sales | 0.4 | 0.3 | 0.5 | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 | 0.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Sept 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.