P
58
-3.33%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 564.22bn
FY2021FY2025
Net income
IDR 5.27bn
FY2021FY2025
Free cash flow
IDR 4.23bn
FY2021FY2025
Shareholders' equity
IDR 184.61bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 564.22bn | IDR 322.56bn | IDR 199.22bn | IDR 382.32bn | IDR 303.87bn |
| Operating income | IDR 23.63bn | IDR 23.12bn | IDR 19.32bn | IDR 22.23bn | IDR 14.89bn |
| Net income | IDR 5.27bn | IDR 348.7m | IDR 1.75bn | IDR 6.24bn | IDR 5.68bn |
| Diluted earnings per share | 3.79 | 0.25 | 2.18 | 4.48 | 4.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 439.91bn | IDR 437.27bn | IDR 345.33bn | IDR 307.66bn | IDR 262.72bn |
| Cash and short-term investments | IDR 1.90bn | IDR 918.2m | IDR 2.57bn | IDR 4.92bn | IDR 4.97bn |
| Total liabilities | IDR 255.30bn | IDR 258.18bn | IDR 236.03bn | IDR 200.10bn | IDR 161.64bn |
| Debt | IDR 228.02bn | IDR 231.27bn | IDR 200.55bn | IDR 172.11bn | IDR 132.77bn |
| Shareholders' equity | IDR 184.61bn | IDR 179.09bn | IDR 109.29bn | IDR 107.56bn | IDR 101.08bn |
| Shares outstanding | 1,390m | 1,390m | 800m | 1,393m | 1,393m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 4.42bn | −IDR 108.61bn | −IDR 30.70bn | −IDR 38.73bn | −IDR 2.20bn |
| Capital spending | −IDR 190.0m | −IDR 170.0m | −IDR 149.1m | −IDR 337.8m | −IDR 17.75bn |
| Free cash flow | IDR 4.23bn | −IDR 108.78bn | −IDR 30.85bn | −IDR 39.07bn | −IDR 19.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 186.57bn | IDR 181.19bn | IDR 202.19bn | IDR 133.97bn | IDR 121.44bn | IDR 106.61bn | IDR 162.02bn | IDR 53.84bn |
| Operating income | −IDR 22.10bn | IDR 34.68bn | IDR 7.03bn | IDR 7.78bn | IDR 10.32bn | −IDR 1.49bn | IDR 9.73bn | −IDR 1.81bn |
| Net income | IDR 2.90bn | IDR 2.17bn | IDR 1.68bn | IDR 2.36bn | IDR 6.59bn | −IDR 5.37bn | −IDR 1.34bn | IDR 813.5m |
| Diluted earnings per share | 2.08 | 1.55 | 1.21 | 1.70 | 4.74 | -3.86 | -0.96 | 0.59 |
| Cash from operations | −IDR 2.60bn | IDR 7.06bn | IDR 3.33bn | −IDR 5.12bn | IDR 7.09bn | −IDR 879.0m | −IDR 48.18bn | −IDR 51.60bn |
| Capital spending | −IDR 1.01bn | — | −IDR 190.0m | −IDR 190.0m | −IDR 190.0m | — | −IDR 170.0m | — |
| Free cash flow | −IDR 3.61bn | — | IDR 3.14bn | −IDR 5.31bn | IDR 6.90bn | — | −IDR 48.35bn | — |
| Total assets | IDR 440.01bn | IDR 435.58bn | IDR 439.91bn | IDR 441.76bn | IDR 428.62bn | IDR 447.97bn | IDR 437.27bn | IDR 408.11bn |
| Cash and short-term investments | IDR 2.12bn | IDR 1.01bn | IDR 1.90bn | IDR 1.33bn | IDR 806.8m | IDR 1.70bn | IDR 918.2m | IDR 13.19bn |
| Debt | IDR 224.54bn | IDR 220.07bn | IDR 228.02bn | IDR 230.78bn | IDR 225.14bn | IDR 232.93bn | IDR 231.27bn | IDR 197.79bn |
| Shareholders' equity | IDR 189.68bn | IDR 186.78bn | IDR 184.61bn | IDR 182.68bn | IDR 180.32bn | IDR 173.72bn | IDR 179.09bn | IDR 180.36bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 4.1% | 7.3% | 9.5% | 5.8% | 5.0% |
| Net margin | 0.9% | 0.1% | 0.9% | 1.6% | 1.9% |
| Return on equity | 2.9% | 0.2% | 1.6% | 5.8% | 5.6% |
| Return on assets | 1.2% | 0.1% | 0.5% | 2.0% | 2.2% |
| Free cash flow yield | 3.9% | -91.8% | -44.9% | — | — |
| Revenue growth | 74.9% | 61.9% | -47.9% | 25.8% | — |
| Earnings growth | 1410.5% | -80.0% | -72.0% | 9.8% | — |
| Current ratio | 1.49x | 1.46x | 1.13x | 1.14x | 1.12x |
| Debt to equity | 1.24x | 1.29x | 1.83x | 1.59x | 1.13x |
| Equity ratio | 42.0% | 41.0% | 31.6% | 35.0% | 38.5% |
| Interest coverage | — | 1.33x | 1.24x | 1.79x | 1.69x |
| Buybacks as a share of market value | 0.0% | -73.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | — | — |
| Operating income | 2.1% | — | — |
| Net income | -5.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 26.4 | 283.0 |
| Price to sales | 0.3 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.