I 
0.15
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.1m
FY2016FY2025
Net income
−$418,000
FY2016FY2025
Free cash flow
−$37,000
FY2016FY2025
Shareholders' equity
−$4.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.1m | $9.1m | $7.8m | $8.2m | $7.2m | $7.1m | $9.5m | $11.1m | $7.5m | $7.2m |
| Gross profit | $5.1m | $5.3m | $4.6m | $4.9m | $4.2m | $4.3m | $5.5m | $7.0m | $5.3m | $5.2m |
| Research and development | $684,000 | $657,000 | $511,000 | $492,000 | $695,000 | $988,000 | $1.4m | $2.4m | $2.7m | $2.9m |
| Operating income | −$267,000 | −$68,000 | −$663,000 | −$183,000 | −$1.9m | −$2.8m | −$5.7m | −$3.5m | −$4.9m | −$4.9m |
| Net income | −$418,000 | −$209,000 | −$131,000 | −$331,000 | −$899,000 | −$2.7m | −$4.3m | −$2.1m | −$6.1m | −$1.1m |
| Diluted earnings per share | -0.05 | -0.03 | -0.02 | -0.04 | -0.11 | -0.36 | -0.57 | -0.31 | -1.00 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.8m | $5.2m | $5.4m | $5.1m | $4.9m | $5.3m | $6.6m | $7.8m | $6.9m | $7.0m |
| Cash and short-term investments | — | — | — | — | — | $689,000 | $484,000 | — | $304,000 | $110,000 |
| Total liabilities | $8.9m | $9.1m | $9.6m | $9.7m | $9.5m | $5.3m | $9.5m | $5.3m | $4.8m | $3.6m |
| Debt | — | — | — | — | — | $3.0m | $207,000 | — | $3.1m | $2.0m |
| Shareholders' equity | −$4.1m | −$3.9m | −$4.2m | −$4.5m | −$4.6m | −$33,000 | −$2.9m | $2.5m | $2.1m | $3.4m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 6m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $8,000 | $13,000 | $929,000 | $332,000 | −$1.3m | −$341,000 | −$1.4m | −$1.1m | −$2.1m | −$4.2m |
| Capital spending | −$45,000 | −$171,000 | −$83,000 | −$11,000 | −$23,000 | −$28,000 | −$164,000 | −$185,000 | −$112,000 | −$944,000 |
| Free cash flow | −$37,000 | −$158,000 | $846,000 | $321,000 | −$1.3m | −$369,000 | −$1.6m | −$1.3m | −$2.3m | −$5.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7m | $2.3m | $2.2m | $2.4m | $2.4m | $2.1m | $2.4m | $2.2m |
| Gross profit | $1.5m | $1.4m | $1.1m | $1.3m | $1.5m | $1.1m | $1.5m | $1.2m |
| Operating income | −$35,000 | −$190,000 | −$313,000 | $94,000 | $167,000 | −$215,000 | $51,000 | −$90,000 |
| Net income | −$71,000 | −$220,000 | −$348,000 | $57,000 | $129,000 | −$256,000 | $11,000 | −$125,000 |
| Diluted earnings per share | -0.01 | -0.03 | -0.04 | 0.01 | 0.02 | -0.03 | 0.00 | -0.02 |
| Total assets | $5.1m | $5.1m | $4.8m | $5.3m | $5.5m | $5.6m | $5.2m | $5.2m |
| Shareholders' equity | −$4.2m | −$4.2m | −$4.1m | −$3.8m | −$3.9m | −$4.1m | −$3.9m | −$4.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 5.0% | 1.9% |
| Operating income | 13.4% | -37.6% | -24.7% |
| Net income | 8.1% | -31.3% | -16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.1% | 58.3% | 58.8% | 62.6% |
| Operating margin | -1.8% | -3.5% | -12.2% | -32.3% |
| Net margin | -3.4% | -3.2% | -9.7% | -22.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -1.2 | -0.2 | -0.1 | -0.1 | -0.0 | -0.0 | -0.1 | -0.0 | -0.1 |
| Price to sales | 0.1 | 0.0 | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 202% | 1256% | -33% | -66% | -6% | -6% | -67% | -6% | 30% | -60% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 150-to-1 reverse split · 29 Jul 2015
- 4.42-for-1 split · 21 Nov 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.