1,170.00
+0.86%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 774.2m
FY2015FY2024
Net income
ILS 206.4m
FY2015FY2024
Free cash flow
−ILS 148.4m
FY2015FY2024
Shareholders' equity
ILS 2.49bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 774.2m | ILS 710.8m | ILS 1.92bn | ILS 706.9m | ILS 269.6m | ILS 338.7m | ILS 245.6m | ILS 230.3m | ILS 321.5m | ILS 172.8m |
| Operating income | ILS 317.0m | ILS 243.1m | ILS 835.5m | ILS 437.8m | ILS 125.2m | ILS 181.7m | ILS 93.9m | ILS 71.8m | ILS 63.0m | ILS 77.2m |
| Net income | ILS 206.4m | −ILS 55.7m | ILS 268.8m | ILS 571.0m | ILS 76.5m | ILS 115.0m | ILS 22.2m | ILS 96.8m | ILS 96.0m | ILS 34.8m |
| Diluted earnings per share | 0.64 | -0.18 | 0.91 | 2.03 | 0.28 | 0.47 | 0.09 | 0.45 | 0.47 | 0.18 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 10.96bn | ILS 8.58bn | ILS 8.71bn | ILS 8.17bn | ILS 4.30bn | ILS 3.01bn | ILS 2.12bn | ILS 1.92bn | ILS 1.11bn | ILS 891.2m |
| Cash and short-term investments | ILS 539.5m | ILS 295.3m | ILS 944.7m | ILS 776.6m | ILS 161.9m | ILS 123.5m | ILS 102.3m | ILS 182.8m | ILS 12.9m | ILS 42.5m |
| Total liabilities | ILS 8.47bn | ILS 6.35bn | ILS 6.58bn | ILS 6.41bn | ILS 3.34bn | ILS 2.33bn | ILS 1.51bn | ILS 1.37bn | ILS 761.5m | ILS 671.6m |
| Debt | ILS 6.67bn | ILS 5.17bn | ILS 5.33bn | ILS 5.02bn | ILS 2.45bn | ILS 1.57bn | ILS 924.9m | ILS 805.4m | ILS 588.6m | ILS 552.2m |
| Shareholders' equity | ILS 2.49bn | ILS 2.23bn | ILS 2.14bn | ILS 1.75bn | ILS 961.3m | ILS 677.5m | ILS 608.6m | ILS 552.9m | ILS 351.8m | ILS 219.6m |
| Shares outstanding | 323m | 305m | 295m | 281m | 276m | 243m | 243m | 213m | 204m | 195m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 88.4m | −ILS 169.1m | ILS 435.5m | −ILS 1.82bn | −ILS 249.2m | −ILS 183.9m | ILS 87.3m | −ILS 234.6m | ILS 30.8m | −ILS 164.1m |
| Capital spending | −ILS 60.0m | −ILS 71.4m | −ILS 218.3m | −ILS 96.8m | −ILS 37.8m | −ILS 4.3m | −ILS 248,000 | −ILS 738,000 | −ILS 453,000 | −ILS 2.3m |
| Free cash flow | −ILS 148.4m | −ILS 240.5m | ILS 217.2m | −ILS 1.92bn | −ILS 287.0m | −ILS 188.2m | ILS 87.1m | −ILS 235.3m | ILS 30.3m | −ILS 166.4m |
| Dividends paid | −ILS 25.0m | −ILS 25.0m | −ILS 36.0m | −ILS 20.0m | −ILS 29.0m | −ILS 35.0m | −ILS 25.0m | −ILS 20.0m | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 402.6m | ILS 226.1m | ILS 173.3m | ILS 347.1m | ILS 144.0m | ILS 147.9m | ILS 135.3m | ILS 192.7m |
| Operating income | ILS 122.2m | ILS 37.9m | ILS 41.8m | ILS 237.1m | ILS 13.0m | ILS 45.0m | ILS 22.0m | ILS 99.0m |
| Net income | ILS 67.8m | −ILS 4.3m | −ILS 26.6m | ILS 11.9m | ILS 170.9m | −ILS 10.4m | ILS 34.0m | ILS 82.0m |
| Diluted earnings per share | 0.21 | -0.01 | -0.08 | 0.04 | 0.53 | -0.03 | 0.11 | 0.26 |
| Cash from operations | −ILS 247.0m | −ILS 72.0m | −ILS 287.0m | ILS 313.0m | −ILS 306.0m | −ILS 96.0m | — | −ILS 23.0m |
| Capital spending | — | −ILS 17.0m | −ILS 17.0m | −ILS 21.0m | −ILS 19.0m | −ILS 13.0m | −ILS 4.0m | −ILS 15.0m |
| Free cash flow | — | −ILS 89.0m | −ILS 304.0m | ILS 292.0m | −ILS 325.0m | −ILS 109.0m | — | −ILS 38.0m |
| Total assets | ILS 12.42bn | ILS 11.79bn | ILS 11.09bn | ILS 10.96bn | ILS 9.99bn | ILS 9.16bn | ILS 8.63bn | ILS 8.58bn |
| Cash and short-term investments | ILS 361.8m | ILS 342.9m | ILS 491.5m | ILS 539.5m | ILS 314.9m | ILS 361.8m | ILS 230.0m | ILS 295.3m |
| Debt | ILS 7.33bn | ILS 6.81bn | ILS 6.25bn | ILS 6.38bn | ILS 5.95bn | ILS 5.34bn | ILS 5.06bn | ILS 5.07bn |
| Shareholders' equity | ILS 2.62bn | ILS 2.56bn | ILS 2.56bn | ILS 2.49bn | ILS 2.38bn | ILS 2.22bn | ILS 2.23bn | ILS 2.23bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 24.6% | 63.0% | 10.1% | 32.9% | 224.3% | 72.4% |
| Net margin | 3.3% | 41.1% | -10.2% | 17.7% | 162.7% | 39.7% |
| Return on equity | 1.1% | 8.3% | -2.5% | 12.6% | 32.6% | 8.0% |
| Return on assets | 0.2% | 1.9% | -0.6% | 3.1% | 7.0% | 1.8% |
| Free cash flow yield | -0.1% | -0.0% | -0.0% | 0.2% | -0.5% | -0.1% |
| Revenue growth | 74.8% | -8.4% | -63.9% | 332.6% | 82.1% | -19.5% |
| Earnings growth | -86.0% | -470.3% | -120.7% | -52.9% | 646.1% | -33.4% |
| Current ratio | 0.14x | 1.13x | 1.01x | 1.20x | 1.51x | 1.33x |
| Debt to equity | 2.45x | 2.51x | 2.19x | 2.37x | 2.75x | 2.44x |
| Equity ratio | 21.3% | 22.7% | 26.0% | 24.5% | 21.5% | 22.4% |
| Interest coverage | 1.03x | 3.22x | 0.70x | 6.39x | 20.91x | 6.21x |
| Buybacks as a share of market value | -2.6% | -3.0% | -3.5% | -7.8% | -2.2% | -13.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 18.0% | 26.9% |
| Operating income | -10.2% | 11.8% | 29.7% |
| Net income | -28.8% | 12.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 37.7% | 44.6% | 45.3% | 42.9% |
| Net margin | 10.1% | 24.1% | 25.0% | 24.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | -59.1 | 8.4 | 9.9 | 34.5 | 16.9 | 27.6 | 8.7 | 7.3 | 9.0 |
| Price to sales | 5.9 | 4.6 | 1.2 | 8.0 | 9.8 | 5.7 | 2.5 | 3.6 | 2.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 31 Mar 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.076 | 0.078 | 0.083 | 0.123 | 0.071 | 0.109 | 0.145 | 0.104 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.